Filing Flows

Filing Flows › Abbott Laboratories (ABT) › Takeover & LBO

Is Abbott Laboratories (ABT) a takeover target?

A leveraged buyout at today's price plus 30% ($147.68 a share) would return about 2% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $81.03 a share (−29% against today's $113.60). At $265.9B it would be larger than any buyout on record (the model flags anything over $60 billion), so this is a thought experiment more than a prospect. Historically 2.4% of companies with its figures were bought within a year (0.48× the average).

Share price$113.60
Offer at +30%$147.68
Buyer's IRR2%
Most for 20%$81.03
EV / EBITDA19.6×
Buyout debt5.5× EBITDA

The buyout, step by step

EntryAmountHow
Offer price a share$147.68today's $113.60 plus 30%
× shares1,737.9 million
= Equity value$256.7B
+ Debt refinanced$12.9B
− Cash$4.3B
+ Other claims$596Mpreferred stock, minority interests
= Enterprise value$265.9B25.2× EBITDA of $10.6B
Fees$5.3B2% of the price
New debt$58.1B5.5× EBITDA at 7.65% a year; the limit that binds: 5.5× EBITDA
Buyer's own money$213.1B79% of the cost

5 years under the buyer

Abbott Laboratories: buyout debt left, year by yearAbbott Laboratories: buyout debt left, year by year$58.1BEntry$54.5BYear 1$50.3BYear 2$45.4BYear 3$39.8BYear 4$33.5BYear 5
Free cash flow after interest and tax repays the debt; a shortfall is borrowed.
YearRevenueEBITDAInterestFree cash flowDebt left
Year 1$52.1B$11.4B$4.4B$3.5B$54.5B
Year 2$55.6B$12.2B$4.2B$4.2B$50.3B
Year 3$58.7B$12.8B$3.8B$4.9B$45.4B
Year 4$61.2B$13.4B$3.5B$5.6B$39.8B
Year 5$63.0B$13.8B$3.0B$6.2B$33.5B

The exit and the buyer's return

ExitAmount
Exit multiple19.6× EBITDAtoday's trading multiple, before any premium
Enterprise value at exit$269.9B
− Debt left$33.5B
= Buyer's equity$236.4B
Money multiple1.11×on $213.1B put in
Buyer's yearly return (IRR)2.1%

Price against return

What the buyer makes at other premiums over today's $113.60; the IRR reaches 20% at $81.03 a share.

PremiumPrice a shareBuyer's IRR
10%$124.966.5%
20%$136.324.1%
30%$147.682.1%
40%$159.040.3%
50%$170.40−1.4%

The figures used

FigureAmount
Revenue, last 12 months$48.2B
EBITDA, last 12 months$10.6B21.9% of revenue
Depreciation and amortization$3.9B
Capital spending$2.1B
Debt$12.9B
Cash$4.3B
Share price$113.60on Nov 6, 2026

Fixed rules, the same as the interactive view's starting point: the shares are bought at today's price plus 30%, the company's debt is refinanced and fees take 2%. New debt is the least of 5.5× EBITDA, 65% of the price and the amount whose interest EBITDA covers 2 times, at 7.65% a year (SOFR 3.89% plus the high-yield B spread 3.26% plus 0.5%, rates of Oct 15, 2026). Revenue grows 8.0% in the first year — the company's own rate, held between −3% and +8% — fading to 3% by year 5; the EBITDA margin, depreciation and capital spending stay at today's share of revenue; working capital takes 10% of each year's added revenue; tax is 28% of profit after interest. Every dollar of free cash flow repays debt. After 5 years the buyer sells at today's multiple of EBITDA.

What a takeover could cost

Takeovers in its sector paid a median premium of 35% over the share price before the deal (the middle half 22% to 45%), according to the 15 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Abbott Laboratories would cost about $153.36 a share, $266.5B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)22%$138.59$240.9B
Median35%$153.36$266.5B
High end (a quarter paid more)45%$164.72$286.3B

The odds, from history

Historically 2.4% of companies with its figures were bought within a year (0.48× the average). Its figures put it in decile 1 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Abbott Laboratories' latest quarter

Abbott Laboratories, Q3 2026: revenue $13.0B (+14% year over year), operating margin 10.4%, net earnings $920M, operating cash flow $1.7B. The chart follows the revenue to costs, profit and cash.

Questions

Is Abbott Laboratories being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Abbott Laboratories?

A leveraged buyout at today's price plus 30% ($147.68 a share) would return about 2% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $81.03 a share (−29% against today's $113.60). At $265.9B it would be larger than any buyout on record (the model flags anything over $60 billion), so this is a thought experiment more than a prospect.

What would a takeover of Abbott Laboratories cost?

Takeovers in its sector paid a median premium of 35% over the share price before the deal (the middle half 22% to 45%), according to the 15 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Abbott Laboratories would cost about $153.36 a share, $266.5B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.