Filing Flows

Filing Flows › Avient (AVNT) › Takeover & LBO

Is Avient (AVNT) a takeover target?

A leveraged buyout at today's price plus 30% ($55.69 a share) would return about 5% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $35.67 a share (−17% against today's $42.84). Historically 5.0% of companies with its figures were bought within a year (1.0× the average).

Share price$42.84
Offer at +30%$55.69
Buyer's IRR5%
Most for 20%$35.67
EV / EBITDA10.3×
Buyout debt5.5× EBITDA

The buyout, step by step

EntryAmountHow
Offer price a share$55.69today's $42.84 plus 30%
× shares92.4 million
= Equity value$5.1B
+ Debt refinanced$1.8B
− Cash$446M
+ Other claims$13.9Mpreferred stock, minority interests
= Enterprise value$6.5B12.6× EBITDA of $521M
Fees$131M2% of the price
New debt$2.9B5.5× EBITDA at 7.65% a year; the limit that binds: 5.5× EBITDA
Buyer's own money$3.8B57% of the cost

5 years under the buyer

Avient: buyout debt left, year by yearAvient: buyout debt left, year by year$2.9BEntry$2.7BYear 1$2.5BYear 2$2.3BYear 3$2.0BYear 4$1.8BYear 5
Free cash flow after interest and tax repays the debt; a shortfall is borrowed.
YearRevenueEBITDAInterestFree cash flowDebt left
Year 1$3.6B$549M$219M$164M$2.7B
Year 2$3.8B$574M$207M$191M$2.5B
Year 3$3.9B$598M$192M$218M$2.3B
Year 4$4.1B$619M$175M$245M$2.0B
Year 5$4.2B$638M$157M$273M$1.8B

The exit and the buyer's return

ExitAmount
Exit multiple10.3× EBITDAtoday's trading multiple, before any premium
Enterprise value at exit$6.6B
− Debt left$1.8B
= Buyer's equity$4.8B
Money multiple1.25×on $3.8B put in
Buyer's yearly return (IRR)4.6%

Price against return

What the buyer makes at other premiums over today's $42.84; the IRR reaches 20% at $35.67 a share.

PremiumPrice a shareBuyer's IRR
10%$47.129.8%
20%$51.417.0%
30%$55.694.6%
40%$59.982.6%
50%$64.260.7%

The figures used

FigureAmount
Revenue, last 12 months$3.4B
EBITDA, last 12 months$521M15.3% of revenue
Depreciation and amortization$191M
Capital spending$109M
Debt$1.8B
Cash$446M
Share price$42.84on Oct 30, 2026

Fixed rules, the same as the interactive view's starting point: the shares are bought at today's price plus 30%, the company's debt is refinanced and fees take 2%. New debt is the least of 5.5× EBITDA, 65% of the price and the amount whose interest EBITDA covers 2 times, at 7.65% a year (SOFR 3.89% plus the high-yield B spread 3.26% plus 0.5%, rates of Oct 15, 2026). Revenue grows 5.2% in the first year — the company's own rate, held between −3% and +8% — fading to 3% by year 5; the EBITDA margin, depreciation and capital spending stay at today's share of revenue; working capital takes 10% of each year's added revenue; tax is 25% of profit after interest. Every dollar of free cash flow repays debt. After 5 years the buyer sells at today's multiple of EBITDA.

What a takeover could cost

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Avient would cost about $56.76 a share, $5.2B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)20%$51.41$4.8B
Median32.5%$56.76$5.2B
High end (a quarter paid more)51.8%$65.03$6.0B

The odds, from history

Historically 5.0% of companies with its figures were bought within a year (1.0× the average). Its figures put it in decile 6 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Avient's latest quarter

Avient, Q3 2026: revenue $891M (+10% year over year), operating margin 9.3%, net earnings $43.5M, operating cash flow $121M. The chart follows the revenue to costs, profit and cash.

Questions

Is Avient being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Avient?

A leveraged buyout at today's price plus 30% ($55.69 a share) would return about 5% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $35.67 a share (−17% against today's $42.84).

What would a takeover of Avient cost?

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Avient would cost about $56.76 a share, $5.2B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.