Filing Flows

Filing Flows › Companies › Boxlight › Cash flow

Boxlight cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$2.5M in Q2 2026 · −$5.0M over twelve months

Operating cash flow−$2.4M
Capital spending−$33K
Free cash flow−$2.5M
Cash / net income-4.8×
Cash conversion cycle155 days

Analysis

In Q2 2026, Boxlight generated −$2.4M of operating cash flow and spent $33K on capital projects, leaving free cash flow of −$2.5M. That is $1.3M less than in Q2 2025 (−$1.2M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$5.0M; the largest uses were operating cash flow ($5.0M), net borrowing (+) / repaid (−) ($115K), capital spending ($18K); besides operations, cash came from other financing ($558K); the cash balance fell by $3.3M.

Operating cash flow was −$2.4M against net income of $509K — -4.8× profit, less cash than reported earnings, worth checking against working capital. The largest differences: payables −$6.0M, inventory +$3.5M, depreciation & amortization +$2.6M.

Its cash conversion cycle was 155 days (receivables 52 + inventory 244 − payables 140).

Free cash flow

Boxlight: free cash flow by quarterBoxlight: free cash flow by quarter$5.2MQ3 2024$1.4MQ4 2024−$4.8MQ1 2025−$1.2MQ2 2025$4.0MQ3 2025−$1.5MQ4 2025−$5.1MQ1 2026−$2.5MQ2 2026
Operating cash flow less capital spending.
Boxlight: operating cash flow against capital spendingBoxlight: operating cash flow against capital spendingOperating cash flowCapital spending$5.2M$0Q3 2024$1.6M$227KQ4 2024−$4.7M$127KQ1 2025−$1.2M$32KQ2 2025$4.0M−$1KQ3 2025−$1.5M−$56KQ4 2025−$5.0M$42KQ1 2026−$2.4M$33KQ2 2026
Latest (Q2 2026): Operating cash flow −$2.4M, Capital spending $33K.

Capital allocation, year by year

Boxlight: where the cash came from (up) and went (down), by fiscal yearBoxlight: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedCapital spendingAcquisitionsFY2021: Operating cash flow −$2.3MFY2021: Net borrowing $45.8MFY2021: Shares issued $428KFY2021: Acquisitions −$33.6M$46.2MFY2021FY2022: Operating cash flow $1.2MFY2022: Net borrowing −$8.6MFY2022: Shares issued $84K$1.3MFY2022FY2023: Operating cash flow $11.6MFY2023: Net borrowing −$6.8M$11.6MFY2023FY2024: Operating cash flow −$439KFY2024: Net borrowing −$5.9MFY2024: Capital spending −$506KFY2024FY2025: Operating cash flow −$3.3MFY2025: Net borrowing $3.7MFY2025: Capital spending −$102K$3.7MFY2025
Over these 5 years operating cash flow totalled $6.7M; the largest uses were acquisitions ($33.6M) and net borrowing ($21.3M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$4.3M
Debt$68.3M
Net debt$64.0M
Due within a year$1.3M
Cash runway10 months

Boxlight is burning cash: its operations consume cash, a free cash flow of −$5.0M a year at the current rate against $4.3M of cash and investments: a runway of about 10 months; $1.3M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Boxlight: debt maturities by year (FY2025)Boxlight: debt maturities by year (FY2025)$1.3MYear 1$32.9MYear 2
Principal due in each year as disclosed in the annual report, against $4.3M of cash and investments now.

Where the cash came from and went

Boxlight: sources (+) and uses (−) of cash, Q2 2026Boxlight: sources (+) and uses (−) of cash, Q2 2026Cash drawn (+) / kept (−)$2.6MOperating cash flow−$2.4MExchange rates−$162KCapital spending−$33KNet borrowing (+) / repaid (−)$32K
Boxlight: sources (+) and uses (−) of cash, TTM to Q2 2026Boxlight: sources (+) and uses (−) of cash, TTM to Q2 2026Operating cash flow−$5.0MCash drawn (+) / kept (−)$3.3MExchange rates$1.2MOther financing$558KNet borrowing (+) / repaid (−)−$115KCapital spending−$18K

From profit to cash

Boxlight: net income to operating cash flow, Q2 2026Boxlight: net income to operating cash flow, Q2 2026Net income$509KDepreciation & amortization$2.6MStock-based pay$49KReceivables−$1.7MInventory$3.5MPayables−$6.0MDeferred revenue−$479KPrepaid and other assets−$1.6MOther liabilities−$1.8MOperating cash flow−$2.4M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 202652244140155
Q1 202658217144131
Q4 20256114595110
Q3 20256412039145
Q4 202486236110213
Q3 20247415367160

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$2.4M−$33K$32K—$2.6M−$2.5M
Q1 2026−$5.0M−$42K−$609K—$2.5M−$5.1M
Q4 2025−$1.5M$56K−$3.0M—$2.4M−$1.5M
Q3 2025$4.0M$1K−$3.0M$5.5M−$4.2M$4.0M
Q2 2025−$1.2M−$32K$1.4M—$469K−$1.2M
Q1 2025−$4.7M−$127K$1.8M—−$70K−$4.8M
Q4 2024$1.6M−$227K−$2.4M—$2.5M$1.4M
Q3 2024$5.2M—−$2.3M—−$3.0M$5.2M

Boxlight: income statement and cash flow

Boxlight, Q2 2026: revenue $25.9M (-16% year over year), operating margin 4.0%. The chart follows the revenue to costs, profit and cash.

Boxlight: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.