Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$2.5M in Q2 2026 · −$5.0M over twelve months
Operating cash flow−$2.4M
Capital spending−$33K
Free cash flow−$2.5M
Cash / net income-4.8×
Cash conversion cycle155 days
Analysis
In Q2 2026, Boxlight generated −$2.4M of operating cash flow and spent $33K on capital projects, leaving free cash flow of −$2.5M. That is $1.3M less than in Q2 2025 (−$1.2M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$5.0M; the largest uses were operating cash flow ($5.0M), net borrowing (+) / repaid (−) ($115K), capital spending ($18K); besides operations, cash came from other financing ($558K); the cash balance fell by $3.3M.
Operating cash flow was −$2.4M against net income of $509K — -4.8× profit, less cash than reported earnings, worth checking against working capital. The largest differences: payables −$6.0M, inventory +$3.5M, depreciation & amortization +$2.6M.
Its cash conversion cycle was 155 days (receivables 52 + inventory 244 − payables 140).
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$2.4M, Capital spending $33K.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $6.7M; the largest uses were acquisitions ($33.6M) and net borrowing ($21.3M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$4.3M
Debt$68.3M
Net debt$64.0M
Due within a year$1.3M
Cash runway10 months
Boxlight is burning cash: its operations consume cash, a free cash flow of −$5.0M a year at the current rate against $4.3M of cash and investments: a runway of about 10 months; $1.3M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Principal due in each year as disclosed in the annual report, against $4.3M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
52
244
140
155
Q1 2026
58
217
144
131
Q4 2025
61
145
95
110
Q3 2025
64
120
39
145
Q4 2024
86
236
110
213
Q3 2024
74
153
67
160
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$2.4M
−$33K
$32K
—
$2.6M
−$2.5M
Q1 2026
−$5.0M
−$42K
−$609K
—
$2.5M
−$5.1M
Q4 2025
−$1.5M
$56K
−$3.0M
—
$2.4M
−$1.5M
Q3 2025
$4.0M
$1K
−$3.0M
$5.5M
−$4.2M
$4.0M
Q2 2025
−$1.2M
−$32K
$1.4M
—
$469K
−$1.2M
Q1 2025
−$4.7M
−$127K
$1.8M
—
−$70K
−$4.8M
Q4 2024
$1.6M
−$227K
−$2.4M
—
$2.5M
$1.4M
Q3 2024
$5.2M
—
−$2.3M
—
−$3.0M
$5.2M
Boxlight: income statement and cash flow
Boxlight, Q2 2026: revenue $25.9M (-16% year over year), operating margin 4.0%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.