Filing Flows

Filing Flows › Codexis (CDXS) › Takeover & LBO

Is Codexis (CDXS) a takeover target?

A leveraged buyout does not work for Codexis on its latest figures: it has no positive EBITDA to borrow against (−$22.5M over the last 12 months, on revenue of $77.7M). Historically 7.8% of companies with its figures were bought within a year (1.54× the average).

Share price$1.41
Market value$128M
Enterprise value$114M
Cash$54.9M
Debt$40.9M
Revenue, 12 months$77.7M
Revenue growth+36%
EBITDA, 12 months−$22.5M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Codexis' EBITDA over the last 12 months was −$22.5M on revenue of $77.7M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Codexis would cost about $1.87 a share, $170M for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)20%$1.69$154M
Median32.5%$1.87$170M
High end (a quarter paid more)51.8%$2.14$195M

The odds, from history

Historically 7.8% of companies with its figures were bought within a year (1.54× the average). Its figures put it in decile 10 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Codexis' latest quarter

Codexis, Q2 2026: revenue $14.9M (-3% year over year), operating margin -75.3%, net loss $12.0M, operating cash flow −$9.6M. The chart follows the revenue to costs, profit and cash.

Questions

Is Codexis being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Codexis?

A leveraged buyout does not work for Codexis on its latest figures: it has no positive EBITDA to borrow against (−$22.5M over the last 12 months, on revenue of $77.7M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Codexis cost?

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Codexis would cost about $1.87 a share, $170M for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.