Filing Flows

Filing Flows › Celularity (CELU) › Q1 2026 › vs Q4 2025

Celularity (CELU) Q1 2026 vs Q4 2025 (quarter over quarter)

Celularity's revenue fell $258K (-6%) from $4.1M in Q4 2025 to $3.8M in Q1 2026. The biggest changes: License Royalty and Other −$189K (-10%); Service −$51K (-4%); Product −$18K (-2%).

Celularity, Q1 2026: revenue $3.8M (-66% year over year), operating margin -263.5%, net earnings $874K, operating cash flow $1.4M. The chart draws each line against Q4 2025, the increases inside each band.

Celularity: what changed, Q1 2026 vs Q4 2025Celularity: what changed, Q1 2026 vs Q4 2025Net earnings$25.2MOperating cash sources$22.8MWorking capital & other$16.2MCosts & expenses−$13.6MOther income, net$13.3MOperating costs−$12.2MOperating cash flow$6.5MCost of revenue−$5.9MSG&A−$5.9MShare-based compensation−$2.3M

Every line

LineQ1 2026Q4 2025Change%
License Royalty and Other$1.7M$1.9M−$189K-10%
Service$1.2M$1.3M−$51K-4%
Product$866K$884K−$18K-2%
Revenue$3.8M$4.1M−$258K-6%
Other income, net$11.0M−$2.3M$13.3M—
Costs & expenses$14.9M$28.5M−$13.6M-48%
Operating costs$14.0M$26.2M−$12.2M-47%
Net earnings$874K−$24.4M$25.2M—
Cost of revenue$1.5M$7.4M−$5.9M-80%
Research & development$3.0M$3.3M−$353K-11%
SG&A$9.2M$15.1M−$5.9M-39%
Other operating costs$368K$377K−$9K-2%
Operating cash sources$3.7M−$19.0M$22.8M—
Depreciation & amortization$1.6M$1.8M−$206K-11%
Share-based compensation$1.2M$3.5M−$2.3M-65%
Working capital & other$2.3M−$13.9M$16.2M—
Operating cash flow$1.4M−$5.1M$6.5M—

Questions

How much did Celularity's revenue grow quarter over quarter in Q1 2026?

Celularity's revenue fell $258K (-6%) from $4.1M in Q4 2025 to $3.8M in Q1 2026.

What drove Celularity's revenue change in Q1 2026?

License Royalty and Other −$189K (-10%); Service −$51K (-4%); Product −$18K (-2%).

Q1 2026 results → · Compare in the interactive Sankey →