Filing Flows

Filing Flows › Companies › Essex Portfolio LP › Cash flow

Essex Portfolio LP cash flow, quarter by quarter

Latest: Q3 2013 · from the cash-flow statements filed with the SEC

Free cash flow$66.4M in Q3 2013

Operating cash flow$74.5M
Capital spending−$8.1M
Free cash flow+$66.4M

Analysis

In Q3 2013, Essex Portfolio LP generated $74.5M of operating cash flow and spent $8.1M on capital projects, leaving free cash flow of $66.4M. That is $20.4M less than in Q3 2012 ($86.8M).

Operating cash flow was $74.5M against net income of $75.9M — 1.0× profit, roughly in line with earnings. The largest differences: depreciation & amortization +$51.5M, prepaid and other assets −$20.5M, stock-based pay +$1.0M.

Free cash flow

Essex Portfolio LP: free cash flow by quarterEssex Portfolio LP: free cash flow by quarter$69.9MQ1 2012$56.0MQ2 2012$86.8MQ3 2012$83.1MQ1 2013$61.2MQ2 2013$66.4MQ3 2013
Operating cash flow less capital spending.
Essex Portfolio LP: operating cash flow against capital spendingEssex Portfolio LP: operating cash flow against capital spendingOperating cash flowCapital spending$72.2M$2.3MQ1 2012$57.2M$1.3MQ2 2012$89.9M$3.1MQ3 2012$85.7M$2.6MQ1 2013$64.9M$3.7MQ2 2013$74.5M$8.1MQ3 2013
Latest (Q3 2013): Operating cash flow $74.5M, Capital spending $8.1M.

Where the cash came from and went

Essex Portfolio LP: sources (+) and uses (−) of cash, Q3 2013Essex Portfolio LP: sources (+) and uses (−) of cash, Q3 2013Operating cash flow$74.5MDividends−$51.9MReal estate bought−$29.6MAsset & business sales$24.6MOther investing−$14.2MCash drawn (+) / kept (−)$10.7MCapital spending−$8.1MNet borrowing (+) / repaid (−)−$4.4MOther financing−$1.8MShares issued$566KPartners−$348K

From profit to cash

Essex Portfolio LP: net income to operating cash flow, Q3 2013Essex Portfolio LP: net income to operating cash flow, Q3 2013Net income$75.9MDepreciation & amortization$51.5MStock-based pay$1.0MPrepaid and other assets−$20.5MOther liabilities−$67KOperating cash flow$74.5M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingDividendsNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q3 2013$74.5M−$8.1M−$51.9M−$4.4M$566K$10.7M$66.4M
Q2 2013$64.9M−$3.7M−$49.6M$154M$2.8M$10.6M$61.2M
Q1 2013$85.7M−$2.6M−$43.8M−$44.6M$124M−$12.2M$83.1M
Q3 2012$89.9M−$3.1M−$35.1M$59.6M$98.7M$2.2M$86.8M
Q2 2012$57.2M−$1.3M−$41.4M$110M$140M$9.6M$56.0M
Q1 2012$72.2M−$2.3M−$38.9M−$18.6M$32.5M−$855K$69.9M

Essex Portfolio LP: income statement and cash flow

Essex Portfolio LP, Q3 2026: revenue $493M (+4% year over year), operating margin 31.8%. The chart follows the revenue to costs, profit and cash.

Essex Portfolio LP: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.