Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$239M in Q3 2026 · $1.2B over twelve months
Operating cash flow$239M
Free cash flow+$239M
Cash / net income111.2×
Analysis
In Q3 2026, Puget Energy generated $239M of operating cash flow. That is $46.8M less than in Q3 2025 ($286M).
Over the twelve months to Sep 30, 2026, operating cash flow was $1.2B; the largest uses were other investing ($2.0B), dividends ($50.8M); besides operations, cash came from net borrowing (+) / repaid (−) ($518M), other financing ($20.2M); the cash balance fell by $240M.
Operating cash flow was $239M against net income of $2.1M — 111.2× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$215M, payables +$73.6M, other non-cash −$64.2M.
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $239M, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $4.5B; the largest uses were dividends ($461M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$236M
Debt$9.5B
Net debt$9.2B
Due within a year$55.0M
Puget Energy funds itself: free cash flow was $1.2B over the last twelve months, and $236M of cash and investments stands against $9.5B of debt ($55.0M due within a year, 4.3× covered by cash).
Principal due in each year as disclosed in the annual report, against $236M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$239M
−$8.0M
−$165M
$413M
$239M
Q2 2026
$393M
−$20K
$80.0M
−$31.7M
$393M
Q1 2026
$398M
−$20.9M
$544M
−$516M
$398M
Q4 2025
$199M
−$21.8M
$60.0M
$374M
$199M
Q3 2025
$286M
−$17.7M
$543M
−$374M
$286M
Q2 2025
$179M
−$3.4M
$173M
$419M
$179M
Q1 2025
$397M
−$20.0M
$408M
−$436M
$397M
Q4 2024
$143M
−$23.1M
$7.3M
$338M
$143M
Puget Energy: income statement and cash flow
Puget Energy, Q3 2026: revenue $1.3B (+14% year over year), operating margin 8.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.