Filing Flows

Filing Flows › Companies › Ridgewood Energy W Fund LLC › Cash flow

Ridgewood Energy W Fund LLC cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow$369K in Q3 2026 · $1.5M over twelve months

Operating cash flow$369K
Free cash flow+$369K
Cash / net income1.3×

Analysis

In Q3 2026, Ridgewood Energy W Fund LLC generated $369K of operating cash flow. That is $71K more than in Q3 2025 ($298K).

Over the twelve months to Sep 30, 2026, operating cash flow was $1.5M; the largest uses were other investing ($1.8M), other financing ($1.1M); the cash balance fell by $1.4M.

Operating cash flow was $369K against net income of $287K — 1.3× profit, cash ran ahead of reported earnings. The largest differences: receivables −$110K, prepaid and other assets −$71K, payables −$12K.

Free cash flow

Ridgewood Energy W Fund LLC: free cash flow by quarterRidgewood Energy W Fund LLC: free cash flow by quarter$509KQ4 2024$494KQ1 2025$493KQ2 2025$298KQ3 2025$307KQ4 2025$11KQ1 2026$779KQ2 2026$369KQ3 2026
Operating cash flow less capital spending.
Ridgewood Energy W Fund LLC: operating cash flow against capital spendingRidgewood Energy W Fund LLC: operating cash flow against capital spendingOperating cash flowCapital spending$509K$0Q4 2024$494K$0Q1 2025$493K$0Q2 2025$298K$0Q3 2025$307K$0Q4 2025$11K$0Q1 2026$779K$0Q2 2026$369K$0Q3 2026
Latest (Q3 2026): Operating cash flow $369K, Capital spending $0.

Capital allocation, year by year

Ridgewood Energy W Fund LLC: where the cash came from (up) and went (down), by fiscal yearRidgewood Energy W Fund LLC: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingFY2021: Operating cash flow $3.0MFY2021: Net borrowing −$2.5M$3.0MFY2021FY2022: Operating cash flow $8.7M$8.7MFY2022FY2023: Operating cash flow $4.3M$4.3MFY2023FY2024: Operating cash flow $2.9M$2.9MFY2024FY2025: Operating cash flow $1.6M$1.6MFY2025
Over these 5 years operating cash flow totalled $20.6M; the largest uses were net borrowing ($2.5M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$606K
Debtnone
Net cash$606K

Ridgewood Energy W Fund LLC funds itself: free cash flow was $1.5M over the last twelve months, with $606K of cash and investments and no debt on the balance sheet.

Where the cash came from and went

Ridgewood Energy W Fund LLC: sources (+) and uses (−) of cash, Q3 2026Ridgewood Energy W Fund LLC: sources (+) and uses (−) of cash, Q3 2026Cash drawn (+) / kept (−)$530KOther investing−$450KOther financing−$449KOperating cash flow$369K
Ridgewood Energy W Fund LLC: sources (+) and uses (−) of cash, TTM to Q3 2026Ridgewood Energy W Fund LLC: sources (+) and uses (−) of cash, TTM to Q3 2026Other investing−$1.8MOperating cash flow$1.5MCash drawn (+) / kept (−)$1.4MOther financing−$1.1M

From profit to cash

Ridgewood Energy W Fund LLC: net income to operating cash flow, Q3 2026Ridgewood Energy W Fund LLC: net income to operating cash flow, Q3 2026Net income$287KReceivables−$110KPayables−$12KPrepaid and other assets−$71KOperating cash flow$369K
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCash drawn (+) / kept (−)Free cash flow
Q3 2026$369K$530K$369K
Q2 2026$779K$641K$779K
Q1 2026$11K$209K$11K
Q4 2025$307K$22K$307K
Q3 2025$298K−$72K$298K
Q2 2025$493K−$428K$493K
Q1 2025$494K−$92K$494K
Q4 2024$509K$66K$509K

Ridgewood Energy W Fund LLC: income statement and cash flow

Ridgewood Energy W Fund LLC, Q3 2026: revenue $889K (+52% year over year), operating margin 29.0%. The chart follows the revenue to costs, profit and cash.

Ridgewood Energy W Fund LLC: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.