Filing Flows

Filing Flows › Companies › Ridgewood Energy A-1 Fund LLC › Cash flow

Ridgewood Energy A-1 Fund LLC cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow$172K in Q3 2026 · $720K over twelve months

Operating cash flow$172K
Free cash flow+$172K
Cash / net income1.4×

Analysis

In Q3 2026, Ridgewood Energy A-1 Fund LLC generated $172K of operating cash flow. That is $27K more than in Q3 2025 ($145K).

Over the twelve months to Sep 30, 2026, operating cash flow was $720K; the largest uses were other investing ($1.1M), other financing ($107K); the cash balance fell by $450K.

Operating cash flow was $172K against net income of $124K — 1.4× profit, cash ran ahead of reported earnings. The largest differences: receivables −$61K, prepaid and other assets −$42K, payables −$7K.

Free cash flow

Ridgewood Energy A-1 Fund LLC: free cash flow by quarterRidgewood Energy A-1 Fund LLC: free cash flow by quarter$269KQ4 2024$280KQ1 2025$250KQ2 2025$145KQ3 2025$157KQ4 2025−$25KQ1 2026$416KQ2 2026$172KQ3 2026
Operating cash flow less capital spending.
Ridgewood Energy A-1 Fund LLC: operating cash flow against capital spendingRidgewood Energy A-1 Fund LLC: operating cash flow against capital spendingOperating cash flowCapital spending$269K$0Q4 2024$280K$0Q1 2025$250K$0Q2 2025$145K$0Q3 2025$157K$0Q4 2025−$25K$0Q1 2026$416K$0Q2 2026$172K$0Q3 2026
Latest (Q3 2026): Operating cash flow $172K, Capital spending $0.

Capital allocation, year by year

Ridgewood Energy A-1 Fund LLC: where the cash came from (up) and went (down), by fiscal yearRidgewood Energy A-1 Fund LLC: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingFY2021: Operating cash flow $2.4MFY2021: Net borrowing −$1.4M$2.4MFY2021FY2022: Operating cash flow $4.8M$4.8MFY2022FY2023: Operating cash flow $2.4M$2.4MFY2023FY2024: Operating cash flow $1.5M$1.5MFY2024FY2025: Operating cash flow $832K$832KFY2025
Over these 5 years operating cash flow totalled $12.0M; the largest uses were net borrowing ($1.4M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$60K
Debtnone
Net cash$60K

Ridgewood Energy A-1 Fund LLC funds itself: free cash flow was $720K over the last twelve months, with $60K of cash and investments and no debt on the balance sheet.

Where the cash came from and went

Ridgewood Energy A-1 Fund LLC: sources (+) and uses (−) of cash, Q3 2026Ridgewood Energy A-1 Fund LLC: sources (+) and uses (−) of cash, Q3 2026Other investing−$274KOperating cash flow$172KCash drawn (+) / kept (−)$102K
Ridgewood Energy A-1 Fund LLC: sources (+) and uses (−) of cash, TTM to Q3 2026Ridgewood Energy A-1 Fund LLC: sources (+) and uses (−) of cash, TTM to Q3 2026Other investing−$1.1MOperating cash flow$720KCash drawn (+) / kept (−)$450KOther financing−$107K

From profit to cash

Ridgewood Energy A-1 Fund LLC: net income to operating cash flow, Q3 2026Ridgewood Energy A-1 Fund LLC: net income to operating cash flow, Q3 2026Net income$124KReceivables−$61KPayables−$7KPrepaid and other assets−$42KOperating cash flow$172K
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCash drawn (+) / kept (−)Free cash flow
Q3 2026$172K$102K$172K
Q2 2026$416K$223K$416K
Q1 2026−$25K$118K−$25K
Q4 2025$157K$7K$157K
Q3 2025$145K$78K$145K
Q2 2025$250K−$91K$250K
Q1 2025$280K−$51K$280K
Q4 2024$269K$49K$269K

Ridgewood Energy A-1 Fund LLC: income statement and cash flow

Ridgewood Energy A-1 Fund LLC, Q3 2026: revenue $486K (+52% year over year), operating margin 21.4%. The chart follows the revenue to costs, profit and cash.

Ridgewood Energy A-1 Fund LLC: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.