Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow$1.4M in Q2 2026 · $8.8M over twelve months
Operating cash flow$1.4M
Free cash flow+$1.4M
Cash / net income35.0×
Analysis
In Q2 2026, US Alliance generated $1.4M of operating cash flow. That is $92K more than in Q2 2025 ($1.3M).
Over the twelve months to Jun 30, 2026, operating cash flow was $8.8M; the largest uses were other investing ($23.8M), capital spending ($27K); besides operations, cash came from other financing ($14.8M); the cash balance fell by $215K.
Operating cash flow was $1.4M against net income of $40K — 35.0× profit, cash ran ahead of reported earnings. The largest differences: prepaid and other assets −$878K, payables −$174K, other liabilities −$165K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow $1.4M, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $33.7M; the largest uses were capital spending ($569K) and shares issued ($114K). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$3.5M
Debtnone
Net cash$3.5M
US Alliance funds itself: free cash flow was $8.8M over the last twelve months, with $3.5M of cash and investments and no debt on the balance sheet.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
$1.4M
—
—
$6.0M
$1.4M
Q1 2026
$2.1M
−$27K
$10K
$8.5M
$2.1M
Q4 2025
$3.1M
—
$10K
−$10.0M
$3.1M
Q3 2025
$2.3M
—
$10K
−$4.3M
$2.3M
Q2 2025
$1.3M
−$11K
$10K
$3.0M
$1.3M
Q1 2025
$2.3M
—
$10K
$182K
$2.3M
Q4 2024
$4.3M
—
$2K
−$2.4M
$4.3M
Q3 2024
$3.3M
−$28K
—
$2.7M
$3.3M
US Alliance: income statement and cash flow
US Alliance, Q2 2026: revenue $5.8M (-17% year over year), operating margin 1.2%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.