Filing Flows

Filing Flows › Companies › North Haven Net REIT › Cash flow

North Haven Net REIT cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow$33.2M in Q3 2026 · $89.2M over twelve months

Operating cash flow$33.2M
Capital spending−$32K
Free cash flow+$33.2M

Analysis

In Q3 2026, North Haven Net REIT generated $33.2M of operating cash flow and spent $32K on capital projects, leaving free cash flow of $33.2M. That is $20.7M more than in Q3 2025 ($12.4M).

Over the twelve months to Sep 30, 2026, operating cash flow was $92.3M; the largest uses were real estate bought ($1.8B), other investing ($38.2M), buybacks ($37.8M); besides operations, cash came from other financing ($1.2B), shares issued ($635M); the cash balance rose by $72.1M.

Operating cash flow was $33.2M against net income of −$3.8M. The largest differences: depreciation & amortization +$25.0M, prepaid and other assets −$2.6M.

Free cash flow

North Haven Net REIT: free cash flow by quarterNorth Haven Net REIT: free cash flow by quarter$12.7MQ4 2024$11.8MQ1 2025$15.4MQ2 2025$12.4MQ3 2025$14.4MQ4 2025$20.6MQ1 2026$21.1MQ2 2026$33.2MQ3 2026
Operating cash flow less capital spending.
North Haven Net REIT: operating cash flow against capital spendingNorth Haven Net REIT: operating cash flow against capital spendingOperating cash flowCapital spending$12.7M$0Q4 2024$12.7M$868KQ1 2025$15.5M$146KQ2 2025$14.4M$2.0MQ3 2025$16.5M$2.1MQ4 2025$21.3M$699KQ1 2026$21.2M$166KQ2 2026$33.2M$32KQ3 2026
Latest (Q3 2026): Operating cash flow $33.2M, Capital spending $32K.

Cash runway and the debt wall

Cash & investments$242M
Debt$1.6B
Net debt$1.4B
Due within a year$1.9M

North Haven Net REIT funds itself: free cash flow was $89.2M over the last twelve months, and $242M of cash and investments stands against $1.6B of debt ($1.9M due within a year, 128.3× covered by cash).

North Haven Net REIT: debt maturities by year (FY2025)North Haven Net REIT: debt maturities by year (FY2025)$1.9MYear 1$2.1MYear 2$58.4MYear 3$974KYear 4$744MYear 5$308MAfter year 5
Principal due in each year as disclosed in the annual report, against $242M of cash and investments now.

Where the cash came from and went

North Haven Net REIT: sources (+) and uses (−) of cash, Q3 2026North Haven Net REIT: sources (+) and uses (−) of cash, Q3 2026Real estate bought−$643MOther financing$459MShares issued$213MCash drawn (+) / kept (−)−$71.6MOther investing$34.8MOperating cash flow$33.2MBuybacks−$13.9MDividends−$11.2MPartners−$224KCapital spending−$32K
North Haven Net REIT: sources (+) and uses (−) of cash, TTM to Q3 2026North Haven Net REIT: sources (+) and uses (−) of cash, TTM to Q3 2026Real estate bought−$1.8BOther financing$1.2BShares issued$635MOperating cash flow$92.3MCash drawn (+) / kept (−)−$72.1MOther investing−$38.2MBuybacks−$37.8MDividends−$36.2MCapital spending−$3.0MPartners−$855K

From profit to cash

North Haven Net REIT: net income to operating cash flow, Q3 2026North Haven Net REIT: net income to operating cash flow, Q3 2026Net income−$3.8MDepreciation & amortization$25.0MPrepaid and other assets−$2.6MOperating cash flow$33.2M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingBuybacksDividendsShares issuedCash drawn (+) / kept (−)Free cash flow
Q3 2026$33.2M−$32K−$13.9M−$11.2M$213M−$71.6M$33.2M
Q2 2026$21.2M−$166K−$10.2M−$9.7M$215M$156M$21.1M
Q1 2026$21.3M−$699K−$6.1M−$8.3M$116M−$262M$20.6M
Q4 2025$16.5M−$2.1M−$7.6M−$7.0M$90.3M$106M$14.4M
Q3 2025$14.4M−$2.0M−$4.4M−$5.7M$94.9M$98.1M$12.4M
Q2 2025$15.5M−$146K−$1.5M−$5.0M$82.0M$75.6M$15.4M
Q1 2025$12.7M−$868K−$245K−$4.7M$48.1M−$123M$11.8M
Q4 2024$12.7M—−$481K−$4.0M$62.8M$157M$12.7M

North Haven Net REIT: income statement and cash flow

North Haven Net REIT, Q3 2026: revenue $56.0M (+163% year over year), operating margin 28.4%. The chart follows the revenue to costs, profit and cash.

North Haven Net REIT: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.