Filing Flows

Filing Flows › Companies › Tiaa Real Estate Account › Cash flow

Tiaa Real Estate Account cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow$111M in Q3 2026 · $286M over twelve months

Operating cash flow$111M
Free cash flow+$111M
Cash / net income0.1×

Analysis

In Q3 2026, Tiaa Real Estate Account generated $111M of operating cash flow. That is $144M more than in Q3 2025 (−$32.5M).

Over the twelve months to Sep 30, 2026, operating cash flow was $286M; the largest uses were other financing ($784M); besides operations, cash came from net borrowing (+) / repaid (−) ($576M); the cash balance rose by $77.9M.

Operating cash flow was $111M against net income of $906M — 0.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: other liabilities +$49.0M, prepaid and other assets +$43.5M.

Free cash flow

Tiaa Real Estate Account: free cash flow by quarterTiaa Real Estate Account: free cash flow by quarter$407MQ4 2024$246MQ1 2025$11.7MQ2 2025−$32.5MQ3 2025−$127MQ4 2025$144MQ1 2026$158MQ2 2026$111MQ3 2026
Operating cash flow less capital spending.
Tiaa Real Estate Account: operating cash flow against capital spendingTiaa Real Estate Account: operating cash flow against capital spendingOperating cash flowCapital spending$407M$0Q4 2024$246M$0Q1 2025$11.7M$0Q2 2025−$32.5M$0Q3 2025−$127M$0Q4 2025$144M$0Q1 2026$158M$0Q2 2026$111M$0Q3 2026
Latest (Q3 2026): Operating cash flow $111M, Capital spending $0.

Capital allocation, year by year

Tiaa Real Estate Account: where the cash came from (up) and went (down), by fiscal yearTiaa Real Estate Account: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingFY2021: Operating cash flow −$1.1BFY2021: Net borrowing $500M$500MFY2021FY2022: Operating cash flow $535MFY2022: Net borrowing $500M$1.0BFY2022FY2023: Operating cash flow $2.1BFY2023: Net borrowing $363M$2.5BFY2023FY2024: Operating cash flow $938MFY2024: Net borrowing −$463M$938MFY2024FY2025: Operating cash flow $97.8MFY2025: Net borrowing $860M$958MFY2025
Over these 5 years operating cash flow totalled $2.6B; the largest uses were operating cash flow ($1.1B) and net borrowing ($463M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$122M
Debtnone
Net cash$122M
Due within a year$242M

Tiaa Real Estate Account funds itself: free cash flow was $286M over the last twelve months, with $122M of cash and investments and no debt on the balance sheet ($242M due within a year, 0.5× covered by cash).

Tiaa Real Estate Account: debt maturities by year (FY2025)Tiaa Real Estate Account: debt maturities by year (FY2025)$242MYear 1$170MYear 2$436MYear 3$44.1MYear 4
Principal due in each year as disclosed in the annual report, against $122M of cash and investments now.

Where the cash came from and went

Tiaa Real Estate Account: sources (+) and uses (−) of cash, Q3 2026Tiaa Real Estate Account: sources (+) and uses (−) of cash, Q3 2026Other financing−$467MNet borrowing (+) / repaid (−)$452MOperating cash flow$111MCash drawn (+) / kept (−)−$95.7M
Tiaa Real Estate Account: sources (+) and uses (−) of cash, TTM to Q3 2026Tiaa Real Estate Account: sources (+) and uses (−) of cash, TTM to Q3 2026Other financing−$784MNet borrowing (+) / repaid (−)$576MOperating cash flow$286MCash drawn (+) / kept (−)−$77.9M

From profit to cash

Tiaa Real Estate Account: net income to operating cash flow, Q3 2026Tiaa Real Estate Account: net income to operating cash flow, Q3 2026Net income$906MPrepaid and other assets$43.5MOther liabilities$49.0MOperating cash flow$111M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q3 2026$111M$452M−$95.7M$111M
Q2 2026$158M—−$41.6M$158M
Q1 2026$144M—$26.7M$144M
Q4 2025−$127M$284M$32.7M−$127M
Q3 2025−$32.5M$357M−$33.1M−$32.5M
Q2 2025$11.7M$219M$5.1M$11.7M
Q1 2025$246M—$105M$246M
Q4 2024$407M−$72.0M−$86.2M$407M

Tiaa Real Estate Account: income statement and cash flow

Tiaa Real Estate Account, Q3 2026: revenue $303M (-0.8% year over year), operating margin 298.8%. The chart follows the revenue to costs, profit and cash.

Tiaa Real Estate Account: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.