Filing Flows

Filing Flows › Companies › Core Molding Technologies › Cash flow

Core Molding Technologies cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$11.3M in Q3 2026 · −$19.3M over twelve months

Operating cash flow−$3.7M
Capital spending−$7.6M
Free cash flow−$11.3M
Cash / net income-2.4×
Cash conversion cycle39 days

Analysis

In Q3 2026, Core Molding Technologies generated −$3.7M of operating cash flow and spent $7.6M on capital projects, leaving free cash flow of −$11.3M. That is $11.0M less than in Q3 2025 (−$346K).

Over the twelve months to Sep 30, 2026, operating cash flow was $8.4M; the largest uses were capital spending ($27.7M), net borrowing (+) / repaid (−) ($15.5M), buybacks ($3.2M); besides operations, cash came from other financing ($1.0M); the cash balance fell by $37.0M.

Operating cash flow was −$3.7M against net income of $1.5M — -2.4× profit, less cash than reported earnings, worth checking against working capital. The largest differences: payables +$5.9M, receivables −$5.4M, prepaid and other assets −$5.0M.

Its cash conversion cycle was 39 days (receivables 39 + inventory 32 − payables 32).

Free cash flow

Core Molding Technologies: free cash flow by quarterCore Molding Technologies: free cash flow by quarter$509KQ4 2024$4.3MQ1 2025$880KQ2 2025−$346KQ3 2025−$2.9MQ4 2025−$13.0MQ1 2026$8.0MQ2 2026−$11.3MQ3 2026
Operating cash flow less capital spending.
Core Molding Technologies: operating cash flow against capital spendingCore Molding Technologies: operating cash flow against capital spendingOperating cash flowCapital spending$5.0M$4.5MQ4 2024$6.1M$1.8MQ1 2025$3.5M$2.6MQ2 2025$4.6M$4.9MQ3 2025$5.0M$8.0MQ4 2025−$9.2M$3.8MQ1 2026$16.3M$8.3MQ2 2026−$3.7M$7.6MQ3 2026
Latest (Q3 2026): Operating cash flow −$3.7M, Capital spending $7.6M.

Capital allocation, year by year

Core Molding Technologies: where the cash came from (up) and went (down), by fiscal yearCore Molding Technologies: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingAsset salesCapital spendingBuybacksFY2021: Operating cash flow $12.5MFY2021: Net borrowing $982KFY2021: Asset sales $154KFY2021: Capital spending −$11.6MFY2021: Buybacks −$96K$13.7MFY2021FY2022: Operating cash flow $19.0MFY2022: Net borrowing −$3.5MFY2022: Capital spending −$16.6M$19.0MFY2022FY2023: Operating cash flow $34.8MFY2023: Net borrowing −$3.2MFY2023: Capital spending −$9.1M$34.8MFY2023FY2024: Operating cash flow $35.2MFY2024: Net borrowing −$1.5MFY2024: Capital spending −$11.5MFY2024: Buybacks −$2.9M$35.2MFY2024FY2025: Operating cash flow $19.2MFY2025: Net borrowing −$1.9MFY2025: Capital spending −$17.3MFY2025: Buybacks −$3.2M$19.2MFY2025
Over these 5 years operating cash flow totalled $121M; the largest uses were capital spending ($66.0M) and net borrowing ($10.1M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$5.4M
Debt$4.8M
Net cash$627K
Due within a year$1.9M
Cash runway1 month

Core Molding Technologies is burning cash: its operations consume cash, a free cash flow of −$45.3M a year at the current rate against $5.4M of cash and investments: a runway of about 1 month; $1.9M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Core Molding Technologies: debt maturities by year (FY2024)Core Molding Technologies: debt maturities by year (FY2024)$1.9MYear 1$2.1MYear 2$17.7MYear 3
Principal due in each year as disclosed in the annual report, against $5.4M of cash and investments now.

Where the cash came from and went

Core Molding Technologies: sources (+) and uses (−) of cash, Q3 2026Core Molding Technologies: sources (+) and uses (−) of cash, Q3 2026Capital spending−$7.6MCash drawn (+) / kept (−)$6.7MOther financing$4.6MOperating cash flow−$3.7M
Core Molding Technologies: sources (+) and uses (−) of cash, TTM to Q3 2026Core Molding Technologies: sources (+) and uses (−) of cash, TTM to Q3 2026Cash drawn (+) / kept (−)$37.0MCapital spending−$27.7MNet borrowing (+) / repaid (−)−$15.5MOperating cash flow$8.4MBuybacks−$3.2MOther financing$1.0M

From profit to cash

Core Molding Technologies: net income to operating cash flow, Q3 2026Core Molding Technologies: net income to operating cash flow, Q3 2026Net income$1.5MDepreciation & amortization$2.5MStock-based pay$527KReceivables−$5.4MInventory$645KPayables$5.9MAccrued liabilities−$4.2MPrepaid and other assets−$5.0MOperating cash flow−$3.7M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 202639323239
Q2 202664453872
Q1 202665413274
Q4 202540292643
Q3 202557374153
Q2 202543273634
Q1 202549344142
Q4 202449343747

Every quarter

QuarterOperating cash flowCapital spendingBuybacksNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q3 2026−$3.7M−$7.6M——$6.7M−$11.3M
Q2 2026$16.3M−$8.3M−$155K−$19.4M$11.4M$8.0M
Q1 2026−$9.2M−$3.8M−$457K−$469K$14.6M−$13.0M
Q4 2025$5.0M−$8.0M−$2.6M−$469K$4.3M−$2.9M
Q3 2025$4.6M−$4.9M—−$469K$815K−$346K
Q2 2025$3.5M−$2.6M$316K−$471K$1.3M$880K
Q1 2025$6.1M−$1.8M−$916K−$478K−$2.7M$4.3M
Q4 2024$5.0M−$4.5M−$1.5M−$477K$545K$509K

Core Molding Technologies: income statement and cash flow

Core Molding Technologies, Q3 2026: revenue $90.2M (+54% year over year), operating margin 1.8%. The chart follows the revenue to costs, profit and cash.

Core Molding Technologies: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.