Filing Flows

Filing Flows › Core Scientific, Inc./tx (CORZ) › Takeover & LBO

Is Core Scientific, Inc./tx (CORZ) a takeover target?

A leveraged buyout does not work for Core Scientific, Inc./tx on its latest figures: it has no positive EBITDA to borrow against (−$499M over the last 12 months, on revenue of $440M). Historically 4.2% of companies with its figures were bought within a year (0.84× the average).

Share price$15.41
Market value$5.0B
Enterprise value$7.5B
Cash$1.8B
Debt$4.3B
Revenue, 12 months$440M
Revenue growth+26%
EBITDA, 12 months−$499M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Core Scientific, Inc./tx's EBITDA over the last 12 months was −$499M on revenue of $440M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 14.9% over the share price before the deal (the middle half 9.5% to 33.6%), according to the 17 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Core Scientific, Inc./tx would cost about $17.71 a share, $5.8B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)9.5%$16.87$5.5B
Median14.9%$17.71$5.8B
High end (a quarter paid more)33.6%$20.59$6.7B

The odds, from history

Historically 4.2% of companies with its figures were bought within a year (0.84× the average). Its figures put it in decile 4 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Core Scientific, Inc./tx's latest quarter

Core Scientific, Inc./tx, Q3 2026: revenue $233M (+187% year over year), operating margin 31.1%, net earnings $1.2B, operating cash flow $65.3M. The chart follows the revenue to costs, profit and cash.

Questions

Is Core Scientific, Inc./tx being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Core Scientific, Inc./tx?

A leveraged buyout does not work for Core Scientific, Inc./tx on its latest figures: it has no positive EBITDA to borrow against (−$499M over the last 12 months, on revenue of $440M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Core Scientific, Inc./tx cost?

Takeovers in its sector paid a median premium of 14.9% over the share price before the deal (the middle half 9.5% to 33.6%), according to the 17 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Core Scientific, Inc./tx would cost about $17.71 a share, $5.8B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.