Filing Flows

Filing Flows › Companies › CPI Aerostructures › Cash flow

CPI Aerostructures cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$8K in Q2 2026 · −$2.4M over twelve months

Operating cash flow−$1K
Capital spending−$7K
Free cash flow−$8K
Cash / net income-0.0×
Cash conversion cycle-67 days

Analysis

In Q2 2026, CPI Aerostructures generated −$1K of operating cash flow and spent $7K on capital projects, leaving free cash flow of −$8K. That is $591K more than in Q2 2025 (−$600K).

Over the twelve months to Jun 30, 2026, operating cash flow was −$2.3M; the largest uses were operating cash flow ($2.3M), net borrowing (+) / repaid (−) ($73K), capital spending ($63K); besides operations, cash came from other financing ($2.6M); the cash balance rose by $161K.

Operating cash flow was −$1K against net income of $686K — -0.0× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$5.8M, contract assets +$2.7M, deferred revenue +$1.6M.

Its cash conversion cycle was -67 days (receivables 36 + inventory 4 − payables 108): suppliers fund its working capital.

Free cash flow

CPI Aerostructures: free cash flow by quarterCPI Aerostructures: free cash flow by quarter$587KQ3 2024$4.3MQ4 2024−$2.8MQ1 2025−$600KQ2 2025$211KQ3 2025−$2.1MQ4 2025−$478KQ1 2026−$8KQ2 2026
Operating cash flow less capital spending.
CPI Aerostructures: operating cash flow against capital spendingCPI Aerostructures: operating cash flow against capital spendingOperating cash flowCapital spending$715K$128KQ3 2024$4.4M$74KQ4 2024−$2.7M$59KQ1 2025−$596K$4KQ2 2025$212K$1KQ3 2025−$2.1M$1KQ4 2025−$425K$53KQ1 2026−$1K$7KQ2 2026
Latest (Q2 2026): Operating cash flow −$1K, Capital spending $7K.

Capital allocation, year by year

CPI Aerostructures: where the cash came from (up) and went (down), by fiscal yearCPI Aerostructures: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingCapital spendingFY2021: Operating cash flow $2.8MFY2021: Net borrowing −$2.5MFY2021: Capital spending −$29K$2.8MFY2021FY2022: Operating cash flow $944KFY2022: Net borrowing −$3.4MFY2022: Capital spending −$41K$944KFY2022FY2023: Operating cash flow $3.9MFY2023: Net borrowing −$2.7MFY2023: Capital spending −$140K$3.9MFY2023FY2024: Operating cash flow $3.6MFY2024: Net borrowing −$2.7MFY2024: Capital spending −$404K$3.6MFY2024FY2025: Operating cash flow −$5.2MFY2025: Net borrowing $957KFY2025: Capital spending −$65K$957KFY2025
Over these 5 years operating cash flow totalled $6.0M; the largest uses were net borrowing ($11.2M) and operating cash flow ($5.2M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$836K
Debt$10.0M
Net debt$9.2M
Due within a year$188K
Cash runway4 months

CPI Aerostructures is burning cash: its operations consume cash, a free cash flow of −$2.4M a year at the current rate against $836K of cash and investments: a runway of about 4 months; $188K of debt also comes due within a year, which would need refinancing or new money before any new financing.

CPI Aerostructures: debt maturities by year (FY2025)CPI Aerostructures: debt maturities by year (FY2025)$188KYear 1$250KYear 2$438KYear 3$688KYear 4$8.4MYear 5
Principal due in each year as disclosed in the annual report, against $836K of cash and investments now.

Where the cash came from and went

CPI Aerostructures: sources (+) and uses (−) of cash, Q2 2026CPI Aerostructures: sources (+) and uses (−) of cash, Q2 2026Cash drawn (+) / kept (−)$167KOther financing−$158KCapital spending−$7KOperating cash flow−$1K
CPI Aerostructures: sources (+) and uses (−) of cash, TTM to Q2 2026CPI Aerostructures: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$2.6MOperating cash flow−$2.3MCash drawn (+) / kept (−)−$161KNet borrowing (+) / repaid (−)−$73KCapital spending−$63K

From profit to cash

CPI Aerostructures: net income to operating cash flow, Q2 2026CPI Aerostructures: net income to operating cash flow, Q2 2026Net income$686KDepreciation & amortization$26KStock-based pay$146KReceivables−$5.8MInventory$106KPayables−$794KDeferred revenue$1.6MContract assets$2.7MPrepaid and other assets$952KIncome taxes payable$24KOperating cash flow−$1K
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 2026364108-67
Q1 2026265109-78
Q4 202529493-60
Q3 202530597-63
Q2 202535693-52
Q1 202527684-51
Q4 202422569-42
Q3 202430789-52

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q2 2026−$1K−$7K—$167K−$8K
Q1 2026−$425K−$53K$800K−$103K−$478K
Q4 2025−$2.1M−$1K−$15.9M−$353K−$2.1M
Q3 2025$212K−$1K−$255K$128K$211K
Q2 2025−$596K−$4K−$508K$1.2M−$600K
Q1 2025−$2.7M−$59K−$758K$3.6M−$2.8M
Q4 2024$4.4M−$74K−$738K−$3.8M$4.3M
Q3 2024$715K−$128K−$727K$228K$587K

CPI Aerostructures: income statement and cash flow

CPI Aerostructures, Q2 2026: revenue $17.6M (+16% year over year), operating margin 6.8%. The chart follows the revenue to costs, profit and cash.

CPI Aerostructures: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.