Filing Flows

Filing Flows › Delta Air Lines (DAL) › Stock forecast & fair value

Delta Air Lines (DAL) stock forecast and fair value

Delta Air Lines (DAL) trades at $87.20. 24 analysts' median price target is $101.50 (+16%), from $53.00 to $125.00. Across 25 valuation methods the middle fair value is $90.36 (+4%); the DCF says $109.82.

Price$87.20
Median target$101.50
Fair value, middle$90.36
DCF$109.82
EPS beat rate75%
Delta Air Lines fair value by method (price $87.20)Delta Air Lines fair value by method (price $87.20)low – highpoint estimateRegime-switching Monte Carlo 10th–9…$179.77DCF — Monte Carlo 10th–90th percent…$109.82P/E vs peers$83.49P/E vs peers, weighted$83.26EV/EBITDA vs peers$95.08EV/EBITDA vs peers, weighted$95.74EV/Sales vs peers$70.51EV/Sales vs peers, weighted$67.57Residual income$39.88Analysts' price targets$100.78

Fair value by method

MethodLowPointHighvs price
Regime-switching Monte Carlo 10th–90th$38.58$179.77$510.17+106%
DCF — Monte Carlo 10th–90th percentile$46.28$109.82$192.02+26%
P/E vs peers$46.51$83.49$106.41-4%
P/E vs peers, weighted$54.76$83.26$185.08-5%
EV/EBITDA vs peers$65.35$95.08$138.07+9%
EV/EBITDA vs peers, weighted$77.29$95.74$142.38+10%
EV/Sales vs peers$42.68$70.51$86.34-19%
EV/Sales vs peers, weighted$42.20$67.57$93.40-23%
Residual income$38.47$39.88$41.37-54%
Analysts' price targets$53.00$100.78$125.00+16%

Delta Air Lines' latest quarter

Delta Air Lines, Q3 2026: revenue $20.2B (+21% year over year), operating margin 7.2%, net earnings $756M, operating cash flow $1.7B. The chart follows the revenue to costs, profit and cash.

Questions

What is the price target for DAL stock?

The median of 24 analysts' 12-month targets is $101.50, +16% from $87.20; the range is $53.00 to $125.00. The average rating is strong buy.

What is Delta Air Lines' fair value?

The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between $8.94 and $179.77, with a middle value of $90.36 against a price of $87.20. Each method's assumptions are on the page.

Does Delta Air Lines usually beat earnings estimates?

It beat the consensus EPS estimate in 75% of the quarters on record.

Is DAL stock a buy?

Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.