Latest: Q4 FY26 · from the cash-flow statements filed with the SEC
Free cash flow$185M in Q4 FY26
Operating cash flow$200M
Capital spending−$14.9M
Free cash flow+$185M
Cash / net income1.5×
Cash conversion cycle87 days
Analysis
In Q4 FY26, Donaldson generated $200M of operating cash flow and spent $14.9M on capital projects, leaving free cash flow of $185M. That is $35.8M more than in Q4 FY25 ($149M).
Operating cash flow was $200M against net income of $129M — 1.5× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$33.0M, other non-cash +$6.5M, stock-based pay +$4.3M.
Its cash conversion cycle was 87 days (receivables 63 + inventory 73 − payables 50).
Free cash flow
Operating cash flow less capital spending.Latest (Q4 FY26): Operating cash flow $200M, Capital spending $14.9M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $2.2B; the largest uses were acquisitions ($1.1B) and buybacks ($918M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$250M
Debt$1.3B
Net debt$1.1B
Due within a year$44.8M
Donaldson funds itself: free cash flow was — over the last twelve months, and $250M of cash and investments stands against $1.3B of debt ($44.8M due within a year, 5.6× covered by cash).
Principal due in each year as disclosed in the annual report, against $250M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q4 FY26
63
73
50
87
Q3 FY26
60
73
47
87
Q2 FY26
67
84
56
95
Q1 FY26
65
79
56
88
Q4 FY25
62
75
52
85
Q3 FY25
60
77
53
84
Q2 FY25
65
87
61
90
Q1 FY25
64
79
60
84
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q4 FY26
$200M
−$14.9M
—
—
−$37.2M
$718M
$10.3M
−$46.3M
$185M
Q3 FY26
$135M
−$23.3M
—
—
−$34.7M
−$70.8M
$5.5M
−$9.7M
$112M
Q2 FY26
$33.0M
−$15.0M
—
−$19.7M
−$34.6M
−$2.6M
$18.5M
$16.3M
$18.0M
Q1 FY26
$125M
−$14.2M
—
−$91.5M
−$34.7M
$11.5M
$21.6M
−$30.3M
$111M
Q4 FY25
$168M
−$18.6M
−$2.4M
−$59.3M
−$35.0M
−$54.8M
$11.2M
−$1.9M
$149M
Q3 FY25
$87.7M
−$16.3M
—
−$191M
−$32.3M
$133M
$3.6M
$10.6M
$71.4M
Q2 FY25
$90.4M
−$18.9M
—
−$7.2M
−$32.2M
−$59.4M
$2.3M
$32.1M
$71.5M
Q1 FY25
$72.9M
−$25.1M
—
−$74.4M
−$32.4M
$105M
$11.5M
$11.5M
$47.8M
Donaldson: income statement and cash flow
Donaldson, Q4 FY26: revenue $1.1B (+8% year over year), operating margin 16.7%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.