Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$8.6M in Q2 2026 · −$46.0M over twelve months
Operating cash flow−$8.5M
Capital spending−$91K
Free cash flow−$8.6M
Cash conversion cycle-32 days
Analysis
In Q2 2026, Elutia generated −$8.5M of operating cash flow and spent $91K on capital projects, leaving free cash flow of −$8.6M. That is $210K less than in Q2 2025 (−$8.3M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$44.0M; the largest uses were operating cash flow ($44.0M), other financing ($23.3M), capital spending ($2.0M); besides operations, cash came from other investing ($80.9M), shares issued ($81K); the cash balance rose by $11.4M.
Operating cash flow was −$8.5M against net income of −$7.6M. The largest differences: payables −$1.4M, stock-based pay +$905K, prepaid and other assets +$651K.
Its cash conversion cycle was -32 days (receivables 66 + inventory 246 − payables 344): suppliers fund its working capital.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$8.5M, Capital spending $91K.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$126M; the largest uses were operating cash flow ($126M) and net borrowing ($27.9M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$19.9M
Debt$31.1M
Net debt$11.2M
Due within a year$10.0M
Cash runway5 months
Elutia is burning cash: its operations consume cash, a free cash flow of −$46.0M a year at the current rate against $19.9M of cash and investments: a runway of about 5 months; $10.0M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
66
246
344
-32
Q1 2026
55
181
297
-61
Q4 2025
74
157
386
-155
Q3 2025
93
227
397
-77
Q2 2025
100
335
372
62
Q1 2025
78
178
249
8
Q4 2024
85
171
284
-28
Q3 2024
81
166
202
45
Every quarter
Quarter
Operating cash flow
Capital spending
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$8.5M
−$91K
$2K
$8.6M
−$8.6M
Q1 2026
−$7.8M
−$459K
$47K
$7.9M
−$8.3M
Q4 2025
−$24.8M
−$854K
—
−$31.6M
−$25.7M
Q3 2025
−$2.9M
−$630K
$32K
$3.8M
−$3.5M
Q2 2025
−$8.2M
−$114K
—
$8.9M
−$8.3M
Q1 2025
−$8.9M
−$278K
$13.9M
−$4.1M
−$9.2M
Q4 2024
−$12.3M
−$94K
—
$12.5M
−$12.4M
Q3 2024
−$3.4M
−$547K
$92K
−$7.6M
−$4.0M
Elutia: income statement and cash flow
Elutia, Q2 2026: revenue $2.4M (-12% year over year), operating margin -327.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.