Filing Flows

Filing Flows › Companies › Elutia › Cash flow

Elutia cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$8.6M in Q2 2026 · −$46.0M over twelve months

Operating cash flow−$8.5M
Capital spending−$91K
Free cash flow−$8.6M
Cash conversion cycle-32 days

Analysis

In Q2 2026, Elutia generated −$8.5M of operating cash flow and spent $91K on capital projects, leaving free cash flow of −$8.6M. That is $210K less than in Q2 2025 (−$8.3M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$44.0M; the largest uses were operating cash flow ($44.0M), other financing ($23.3M), capital spending ($2.0M); besides operations, cash came from other investing ($80.9M), shares issued ($81K); the cash balance rose by $11.4M.

Operating cash flow was −$8.5M against net income of −$7.6M. The largest differences: payables −$1.4M, stock-based pay +$905K, prepaid and other assets +$651K.

Its cash conversion cycle was -32 days (receivables 66 + inventory 246 − payables 344): suppliers fund its working capital.

Free cash flow

Elutia: free cash flow by quarterElutia: free cash flow by quarter−$4.0MQ3 2024−$12.4MQ4 2024−$9.2MQ1 2025−$8.3MQ2 2025−$3.5MQ3 2025−$25.7MQ4 2025−$8.3MQ1 2026−$8.6MQ2 2026
Operating cash flow less capital spending.
Elutia: operating cash flow against capital spendingElutia: operating cash flow against capital spendingOperating cash flowCapital spending−$3.4M$547KQ3 2024−$12.3M$94KQ4 2024−$8.9M$278KQ1 2025−$8.2M$114KQ2 2025−$2.9M$630KQ3 2025−$24.8M$854KQ4 2025−$7.8M$459KQ1 2026−$8.5M$91KQ2 2026
Latest (Q2 2026): Operating cash flow −$8.5M, Capital spending $91K.

Capital allocation, year by year

Elutia: where the cash came from (up) and went (down), by fiscal yearElutia: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedAsset salesCapital spendingFY2021: Operating cash flow −$15.4MFY2021: Net borrowing −$4.5MFY2021: Shares issued $13.8MFY2021: Capital spending −$369K$13.8MFY2021FY2022: Operating cash flow −$21.4MFY2022: Net borrowing −$23.4MFY2022: Shares issued $10.2MFY2022: Capital spending −$540K$10.2MFY2022FY2023: Operating cash flow −$21.8MFY2023: Shares issued $10.3MFY2023: Asset sales $14.6MFY2023: Capital spending −$346K$24.9MFY2023FY2024: Operating cash flow −$22.7MFY2024: Shares issued $12.6MFY2024: Asset sales $180KFY2024: Capital spending −$654K$12.7MFY2024FY2025: Operating cash flow −$44.8MFY2025: Shares issued $13.9MFY2025: Asset sales $80.4MFY2025: Capital spending −$1.9M$94.3MFY2025
Over these 5 years operating cash flow totalled −$126M; the largest uses were operating cash flow ($126M) and net borrowing ($27.9M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$19.9M
Debt$31.1M
Net debt$11.2M
Due within a year$10.0M
Cash runway5 months

Elutia is burning cash: its operations consume cash, a free cash flow of −$46.0M a year at the current rate against $19.9M of cash and investments: a runway of about 5 months; $10.0M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

Elutia: sources (+) and uses (−) of cash, Q2 2026Elutia: sources (+) and uses (−) of cash, Q2 2026Cash drawn (+) / kept (−)$8.6MOperating cash flow−$8.5MCapital spending−$91KTaxes on employees’ shares−$42KShares issued$2K
Elutia: sources (+) and uses (−) of cash, TTM to Q2 2026Elutia: sources (+) and uses (−) of cash, TTM to Q2 2026Other investing$80.9MOperating cash flow−$44.0MOther financing−$23.3MCash drawn (+) / kept (−)−$11.4MCapital spending−$2.0MTaxes on employees’ shares−$217KShares issued$81K

From profit to cash

Elutia: net income to operating cash flow, Q2 2026Elutia: net income to operating cash flow, Q2 2026Net income−$7.6MDepreciation & amortization$349KStock-based pay$905KReceivables$630KInventory$8KPayables−$1.4MPrepaid and other assets$651KOperating cash flow−$8.5M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 202666246344-32
Q1 202655181297-61
Q4 202574157386-155
Q3 202593227397-77
Q2 202510033537262
Q1 2025781782498
Q4 202485171284-28
Q3 20248116620245

Every quarter

QuarterOperating cash flowCapital spendingShares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$8.5M−$91K$2K$8.6M−$8.6M
Q1 2026−$7.8M−$459K$47K$7.9M−$8.3M
Q4 2025−$24.8M−$854K—−$31.6M−$25.7M
Q3 2025−$2.9M−$630K$32K$3.8M−$3.5M
Q2 2025−$8.2M−$114K—$8.9M−$8.3M
Q1 2025−$8.9M−$278K$13.9M−$4.1M−$9.2M
Q4 2024−$12.3M−$94K—$12.5M−$12.4M
Q3 2024−$3.4M−$547K$92K−$7.6M−$4.0M

Elutia: income statement and cash flow

Elutia, Q2 2026: revenue $2.4M (-12% year over year), operating margin -327.9%. The chart follows the revenue to costs, profit and cash.

Elutia: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.