Filing Flows

Filing Flows › Epsilon Energy (EPSN) › Q2 2025

Epsilon Energy (EPSN) Q2 2025 earnings results (second quarter 2025)

10-Q filed Aug 13, 2025

Epsilon Energy (EPSN) reported revenue of $11.6M for the second quarter 2025 (Q2 2025), +59% from a year earlier and -28% from the quarter before. Operating margin was 7.1%, net earnings $1.6M (13.3% of revenue).

Revenue$11.6M
Year over year+59%
Quarter over quarter-28%
Operating margin7.1%
Net earnings$1.6M

Epsilon Energy, Q2 2025: revenue $11.6M (+59% year over year), operating margin 7.1%, net earnings $1.6M, operating cash flow $8.3M. The chart follows the revenue to costs, profit and cash.

Q2 2025AmountQ/QY/Y
Revenue$11.6M-28%+59%
Operating profit$829K-88%-29%
Net earnings$1.6M-61%+90%
Operating cash flow$8.3M-3%+55%
Free cash flow$4.7M——

What changed

Revenue was $11.6M in Q2 2025, up 59% year over year and down 28% from the previous quarter. Natural Gas was the largest line at 59% of revenue. Natural Gas added $4.9M year over year (up 252%), 115% of the total change. Natural Gas Liquids declined 63%.

Operating profit was $829K, a 7.1% margin (down 8.9 points year over year). Operating profit fell $339K even though revenue rose $4.3M versus a year earlier, so costs grew faster than sales. Total costs grew 76% against revenue growth of 59%. Net earnings were $1.6M, up 90% year over year. The effective tax rate was 54.2%. Non-operating items added $2.6M, 76% of pre-tax earnings, so the bottom line overstates operating performance.

Operating cash flow was $8.3M (up 55% year over year), 538% of net earnings. Non-cash charges added back $386K of share-based compensation. Working capital and other items added $6.4M. Capital expenditures of $3.6M left free cash flow of $4.7M.

Questions

What was Epsilon Energy's revenue in the second quarter 2025?

Epsilon Energy (EPSN) reported revenue of $11.6M for the second quarter 2025 (Q2 2025), +59% from a year earlier and -28% from the quarter before.

Was Epsilon Energy profitable in the second quarter 2025?

Operating profit was $829K (7.1% of revenue) and net earnings $1.6M.

Open the interactive Sankey →

Source: Epsilon Energy 10-Q on SEC EDGAR.