Filing Flows

Filing Flows › Epsilon Energy (EPSN) › How it makes money

How Epsilon Energy (EPSN) makes money

Epsilon Energy (EPSN) made $18.3M of revenue in the second quarter 2026 (Q2 2026), +57% from a year earlier. Gas, oil, NGL and condensate revenue brought in $16.9M (93%); Gathering and Compression fees brought in $1.3M (7%). Of every dollar of revenue, 46¢ was left as operating profit, 39¢ was left as net earnings.

Drawing the Sankey…

Epsilon Energy revenue by segment, Q2 2026Epsilon Energy revenue by segment, Q2 2026Gas, oil, NGL and condensate reve…$16.9MGathering and Compression fees$1.3M
Epsilon Energy: revenue by line, Q4 2024 to Q2 2026Epsilon Energy: revenue by line, Q4 2024 to Q2 2026Gas, oil, NGL and con…Gathering and Compres…Gas, oil, NGL and condensate revenue: $16.9M latest$16.9MGathering and Compression fees: $1.3M latestQ4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Gathering and Compression fees went from 12% of revenue in Q4 2024 to 7% in Q2 2026, the largest shift in the mix.
Epsilon Energy revenue by quarterEpsilon Energy revenue by quarter$8.9MQ4 2024$16.2MQ1 2025$11.6MQ2 2025$9.0MQ3 2025$14.8MQ4 2025$25.6MQ1 2026$18.3MQ2 2026
Epsilon Energy: where each dollar of revenue goesEpsilon Energy: where each dollar of revenue goesOperating profit46¢Income tax13¢Net earnings39¢Operating cash flow67¢Free cash flow40¢

Revenue by segment, Q2 2026

SegmentRevenueShareQ/QY/Y
Gas, oil, NGL and condensate revenue$16.9M92.7%-29%+73%
  ↳ Oil and Condensate$11.8M64.5%+24%+332%
  ↳ Natural Gas$3.8M20.6%-72%-45%
  ↳ Natural Gas Liquids$1.4M7.6%+29%+856%
Gathering and Compression fees$1.3M7.3%-19%-28%

Where each dollar of revenue goes

LineQ2 2026% of revenue
Revenue$18.3M100.0%
Operating profit$8.4M45.9%
Income tax$2.4M13.3%
Net earnings$7.1M39.1%
Operating cash flow$12.3M67.1%
Free cash flow$7.3M39.9%

Revenue, quarter by quarter

QuarterRevenueY/Y
Q2 2026$18.3M+57%
Q1 2026$25.6M+58%
Q4 2025$14.8M+66%
Q3 2025$9.0M+23%
Q2 2025$11.6M+59%
Q1 2025$16.2M+102%
Q4 2024$8.9M+4%

From Epsilon Energy's 10-Q filed Aug 12, 2026 (on EDGAR).

Questions

How does Epsilon Energy make money?

Epsilon Energy (EPSN) made $18.3M of revenue in the second quarter 2026 (Q2 2026), +57% from a year earlier. Gas, oil, NGL and condensate revenue brought in $16.9M (93%); Gathering and Compression fees brought in $1.3M (7%). Of every dollar of revenue, 46¢ was left as operating profit, 39¢ was left as net earnings.

What is Epsilon Energy's biggest business?

Gas, oil, NGL and condensate revenue: $16.9M in the second quarter 2026, 93% of revenue, +73% from a year earlier.

What is Epsilon Energy's profit margin?

Net earnings were $7.1M, 39.1% of revenue, in the second quarter 2026; the operating margin was 45.9%.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.