Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$54.4M in Q3 2026 · $181M over twelve months
Operating cash flow$72.7M
Capital spending−$18.3M
Free cash flow+$54.4M
Cash / net income1.8×
Cash conversion cycle92 days
Analysis
In Q3 2026, Esab generated $72.7M of operating cash flow and spent $18.3M on capital projects, leaving free cash flow of $54.4M.
Over the twelve months to Oct 2, 2026, operating cash flow was $250M; the largest uses were acquisitions ($1.5B), net borrowing (+) / repaid (−) ($69.6M), capital spending ($69.3M); besides operations, cash came from other financing ($1.4B), asset & business sales ($2.5M); the cash balance fell by $29.6M.
Operating cash flow was $72.7M against net income of $40.3M — 1.8× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$41.2M, stock-based pay +$8.1M, deferred taxes −$6.8M.
Its cash conversion cycle was 92 days (receivables 61 + inventory 105 − payables 73).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $72.7M, Capital spending $18.3M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $1.4B; the largest uses were net borrowing ($1.9B) and acquisitions ($765M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$189M
Debt$2.3B
Net debt$2.1B
Due within a year$2.4M
Esab funds itself: free cash flow was $181M over the last twelve months, and $189M of cash and investments stands against $2.3B of debt ($2.4M due within a year, 78.2× covered by cash).
Principal due in each year as disclosed in the annual report, against $189M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
61
105
73
92
Q2 2026
59
100
73
86
Q1 2026
59
99
75
83
Q4 2025
56
95
68
83
Q3 2025
57
97
71
84
Q2 2025
55
94
73
76
Q1 2025
54
95
74
75
Q4 2024
56
95
74
78
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$72.7M
−$18.3M
—
−$7.5M
−$187M
$28.8M
$54.4M
Q2 2026
$33.4M
−$17.7M
—
−$6.1M
−$413M
$787M
$15.7M
Q1 2026
$46.9M
−$13.7M
—
−$6.1M
$683M
−$819M
$33.2M
Q4 2025
$97.1M
−$19.6M
$1.4M
−$6.1M
−$152M
$32.4M
$77.4M
Q3 2025
$81.5M
−$11.2M
−$353M
−$6.1M
−$95.4M
$40.0M
$70.3M
Q2 2025
$46.6M
−$9.2M
−$86.3M
−$4.9M
−$2.5M
$33.1M
$37.4M
Q1 2025
$35.4M
−$7.3M
—
−$4.9M
−$2.5M
−$42.0M
$28.1M
Q4 2024
$127M
−$24.7M
−$67.1M
−$4.9M
−$5.0M
$4.3M
$102M
Esab: income statement and cash flow
Esab, Q3 2026: revenue $825M (+13% year over year), operating margin 11.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.