Latest: Q3 FY26 · from the cash-flow statements filed with the SEC
Free cash flow$47.3M in Q3 FY26 · $207M over twelve months
Operating cash flow$58.8M
Capital spending−$11.4M
Free cash flow+$47.3M
Cash / net income1.8×
Cash conversion cycle129 days
Analysis
In Q3 FY26, ESCO Technologies generated $58.8M of operating cash flow and spent $11.4M on capital projects, leaving free cash flow of $47.3M. That is $17.1M less than in Q3 FY25 ($64.4M).
Over the twelve months to Jun 30, 2026, operating cash flow was $244M; the largest uses were other financing ($596M), capital spending ($36.7M), acquisitions ($10.2M); besides operations, cash came from other investing ($260M), net borrowing (+) / repaid (−) ($144M); the cash balance fell by $5.6M.
Operating cash flow was $58.8M against net income of $32.7M — 1.8× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$26.7M, stock-based pay +$3.6M, deferred taxes −$19K.
Its cash conversion cycle was 129 days (receivables 70 + inventory 110 − payables 51).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 FY26): Operating cash flow $58.8M, Capital spending $11.4M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $705M; the largest uses were acquisitions ($726M) and capital spending ($143M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$73.2M
Debt$85.0M
Net debt$11.8M
Due within a year$20.0M
ESCO Technologies funds itself: free cash flow was $207M over the last twelve months, and $73.2M of cash and investments stands against $85.0M of debt ($20.0M due within a year, 3.7× covered by cash).
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 FY26
70
110
51
129
Q2 FY26
73
117
50
140
Q1 FY26
79
121
51
149
Q4 FY25
64
103
41
126
Q3 FY25
70
122
44
149
Q2 FY25
82
153
53
181
Q1 FY25
91
154
61
184
Q4 FY24
73
125
52
147
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 FY26
$58.8M
−$11.4M
—
−$2.1M
−$60.4M
$19.0M
$47.3M
Q2 FY26
$6.4M
−$7.2M
−$5.1M
−$2.1M
—
$11.6M
−$811K
Q1 FY26
$68.9M
−$5.9M
−$5.1M
−$2.1M
−$93.4M
−$2.5M
$63.0M
Q4 FY25
$110M
−$12.1M
—
−$2.1M
$15.6M
−$22.5M
$97.8M
Q3 FY25
$73.7M
−$9.3M
—
−$2.1M
$437M
−$21.4M
$64.4M
Q2 FY25
$24.1M
−$9.7M
—
−$2.1M
−$24.4M
$13.9M
$14.4M
Q1 FY25
$34.2M
−$5.1M
—
−$2.1M
−$10.4M
−$5.3M
$29.1M
Q4 FY24
$72.1M
−$8.7M
—
−$2.1M
$23.7M
−$2.9M
$63.4M
ESCO Technologies: income statement and cash flow
ESCO Technologies, Q3 FY26: revenue $339M (+14% year over year), operating margin 12.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.