Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow$651K in Q2 2026 · $1.6M over twelve months
Operating cash flow$651K
Free cash flow+$651K
Analysis
In Q2 2026, ESG generated $651K of operating cash flow. That is $677K more than in Q2 2025 (−$26K).
Over the twelve months to Jun 30, 2026, operating cash flow was $1.6M; the largest uses were other financing ($252K); the cash balance rose by $32K.
Operating cash flow was $651K against net income of −$73K. The largest differences: depreciation & amortization −$495K, stock-based pay +$444K, inventory −$31K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow $651K, Capital spending $0.
Capital allocation, year by year
Over these 4 years operating cash flow totalled $1.9M; the largest uses were dividends ($6.5M) and capital spending ($926K). Cash-flow statements as filed.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q4 2025
102
53
163
-8
Q3 2025
652
112
144
620
Q2 2025
112
146
106
152
Q1 2025
153
159
191
121
Q4 2024
10
77
118
-31
Q3 2024
7
108
153
-38
Every quarter
Quarter
Operating cash flow
Capital spending
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
$651K
—
$45K
$651K
Q1 2026
−$709K
—
−$127K
−$709K
Q4 2025
−$153K
$30K
$2.1M
−$123K
Q3 2025
$1.8M
—
−$2.0M
$1.8M
Q2 2025
$94K
−$120K
$48K
−$26K
Q1 2025
−$1.6M
−$88K
−$11K
−$1.7M
Q4 2024
$596K
−$300K
$278K
$296K
Q3 2024
$934K
−$121K
−$310K
$813K
ESG: income statement and cash flow
ESG, Q2 2026: revenue $1K (-100% year over year), operating margin -135.8%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.