Filing Flows

Filing Flows › Companies › Expand Energy › Earnings quality

Expand Energy earnings quality score

How much of the reported profit is backed by cash, and how many markers of managed earnings the filings show

Score71 / 100 · grade B · rank 287 of 1027

Expand Energy (EXE) scores 71 of 100 for earnings quality, grade B: rank 287 of 1027 companies and 18 of 34 in energy. It loses the most points on adjusted earnings 33% above GAAP, discretionary accruals of +8.9% of assets (modified Jones), larger than most, accruals of -9.8% of assets, lower than 84% of companies (profit backed by cash). It earns full or near-full marks for Dechow F-score 0.18 (normal), Montier C-score 0 of 5 checks failed, profit about as variable as cash flow (smoothness 3.53).

What earned and lost points

ComponentWhat the filings showPointsOf
Accrualsaccruals of -9.8% of assets, lower than 84% of companies (profit backed by cash)2227
Dechow F-scoreDechow F-score 0.18 (normal)2020
Montier C-scoreMontier C-score 0 of 5 checks failed2020
Discretionary accrualsdiscretionary accruals of +8.9% of assets (modified Jones), larger than most213
Non-GAAP gapadjusted earnings 33% above GAAP013
Earnings smoothnessprofit about as variable as cash flow (smoothness 3.53)77
EXE: share of the available points, by componentEXE: share of the available points, by componentAccruals84%Discretionary accruals14%Dechow F-score100%Montier C-score100%Earnings smoothness100%

How the score is built

Eight published measures, each scored against the whole universe or on its own scale and weighted: accruals 20, discretionary accruals 10, Beneish M 15, Dechow F 15, Montier C 15, Piotroski F 10, the non-GAAP gap 10, smoothness 5. A measure that cannot be computed (Beneish for a bank, say) drops out and the rest is rescaled, so every company is scored on what applies to it.

Every company ranked → The full quality workbench, live → Expand Energy: cash flow →

Computed from the companies’ own XBRL filings (latest fiscal year) by published formulas; a statistical screen, not an audit or an accusation. A low score means the reported profit shows more of the markers of managed or low-quality earnings than its peers. Not investment advice.