Filing Flows

Filing Flows › Foghorn Therapeutics (FHTX) › Takeover & LBO

Is Foghorn Therapeutics (FHTX) a takeover target?

A leveraged buyout does not work for Foghorn Therapeutics on its latest figures: it has no positive EBITDA to borrow against (−$70.6M over the last 12 months, on revenue of $36.7M). Historically 5.8% of companies with its figures were bought within a year (1.15× the average).

Share price$1.88
Market value$132M
Enterprise value$84.0M
Cash$68.1M
Debt$19.7M
Revenue, 12 months$36.7M
Revenue growth+52%
EBITDA, 12 months−$70.6M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Foghorn Therapeutics' EBITDA over the last 12 months was −$70.6M on revenue of $36.7M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 35% over the share price before the deal (the middle half 22% to 45%), according to the 15 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Foghorn Therapeutics would cost about $2.53 a share, $179M for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)22%$2.29$162M
Median35%$2.53$179M
High end (a quarter paid more)45%$2.72$192M

The odds, from history

Historically 5.8% of companies with its figures were bought within a year (1.15× the average). Its figures put it in decile 7 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Foghorn Therapeutics' latest quarter

Foghorn Therapeutics, Q2 2026: revenue $16.1M (+113% year over year), operating margin -54.8%, net loss $7.2M, operating cash flow −$17.8M. The chart follows the revenue to costs, profit and cash.

Questions

Is Foghorn Therapeutics being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Foghorn Therapeutics?

A leveraged buyout does not work for Foghorn Therapeutics on its latest figures: it has no positive EBITDA to borrow against (−$70.6M over the last 12 months, on revenue of $36.7M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Foghorn Therapeutics cost?

Takeovers in its sector paid a median premium of 35% over the share price before the deal (the middle half 22% to 45%), according to the 15 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Foghorn Therapeutics would cost about $2.53 a share, $179M for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.