Filing Flows

Filing Flows › Companies › Fusemachines › Cash flow

Fusemachines cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$1.3M in Q3 2026 · −$9.9M over twelve months

Operating cash flow−$1.3M
Free cash flow−$1.3M
Cash conversion cycle-453 days

Analysis

In Q3 2026, Fusemachines generated −$1.3M of operating cash flow. That is $955K less than in Q3 2025 (−$341K).

Over the twelve months to Sep 30, 2026, operating cash flow was −$9.8M; the largest uses were operating cash flow ($9.8M), other investing ($197K), capital spending ($72K); besides operations, cash came from other financing ($9.4M), net borrowing (+) / repaid (−) ($2.0M); the cash balance rose by $1.3M.

Operating cash flow was −$1.3M against net income of −$4.6M. The largest differences: accrued liabilities +$1.5M, payables −$706K, stock-based pay +$431K.

Its cash conversion cycle was -453 days (receivables 63 + inventory 0 − payables 516): suppliers fund its working capital.

Free cash flow

Fusemachines: free cash flow by quarterFusemachines: free cash flow by quarter−$3.6MQ4 2024−$230KQ1 2025$75KQ2 2025−$341KQ3 2025−$5.1MQ4 2025−$2.2MQ1 2026−$1.3MQ2 2026−$1.3MQ3 2026
Operating cash flow less capital spending.
Fusemachines: operating cash flow against capital spendingFusemachines: operating cash flow against capital spendingOperating cash flowCapital spending−$3.6M$0Q4 2024−$229K$1KQ1 2025$80K$5KQ2 2025−$339K$2KQ3 2025−$5.0M$45KQ4 2025−$2.2M$20KQ1 2026−$1.3M$7KQ2 2026−$1.3M$0Q3 2026
Latest (Q3 2026): Operating cash flow −$1.3M, Capital spending $0.

Cash runway and the debt wall

Cash & investments$13.7M
Debt$1.6M
Net cash$12.1M
Due within a year$1.6M
Cash runway17 months

Fusemachines is burning cash: its operations consume cash, a free cash flow of −$9.9M a year at the current rate against $13.7M of cash and investments: a runway of about 17 months; $1.6M of debt also comes due within a year, which the cash covers before any new financing.

Where the cash came from and went

Fusemachines: sources (+) and uses (−) of cash, Q3 2026Fusemachines: sources (+) and uses (−) of cash, Q3 2026Other financing$2.5MOperating cash flow−$1.3MCash drawn (+) / kept (−)−$1.1MOther investing−$69KNot reconciled$1K
Fusemachines: sources (+) and uses (−) of cash, TTM to Q3 2026Fusemachines: sources (+) and uses (−) of cash, TTM to Q3 2026Operating cash flow−$9.8MOther financing$9.4MNet borrowing (+) / repaid (−)$2.0MCash drawn (+) / kept (−)−$1.3MOther investing−$197KCapital spending−$72KExchange rates−$6KNot reconciled$1K

From profit to cash

Fusemachines: net income to operating cash flow, Q3 2026Fusemachines: net income to operating cash flow, Q3 2026Net income−$4.6MDepreciation & amortization$24KStock-based pay$431KReceivables−$317KPayables−$706KAccrued liabilities$1.5MContract assets$10KPrepaid and other assets$3KOperating cash flow−$1.3M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 202663—516-453
Q2 202660—546-486
Q1 202660—474-414

Every quarter

QuarterOperating cash flowCapital spendingBuybacksNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q3 2026−$1.3M———−$1.1M−$1.3M
Q2 2026−$1.3M−$7K——$1.4M−$1.3M
Q1 2026−$2.2M−$20K—−$174K$2.4M−$2.2M
Q4 2025−$5.0M−$45K—−$1.6M−$4.1M−$5.1M
Q3 2025−$339K−$2K——$365K−$341K
Q2 2025$80K−$5K——−$42K$75K
Q1 2025−$229K−$1K—$180K$71K−$230K
Q4 2024−$3.6M—$36.6M−$420K−$325K−$3.6M

Fusemachines: income statement and cash flow

Fusemachines, Q3 2026: revenue $1.8M (+3% year over year), operating margin -125.4%. The chart follows the revenue to costs, profit and cash.

Fusemachines: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.