Filing Flows

Filing Flows › Forward Air (FWRD) › Takeover & LBO

Is Forward Air (FWRD) a takeover target?

A leveraged buyout does not work for Forward Air on its latest figures: it has no positive EBITDA to borrow against (−$13.5M over the last 12 months, on revenue of $2.5B). Historically 11.1% of companies with its figures were bought within a year (2.22× the average).

Share price$17.62
Market value$572M
Enterprise value$2.1B
Cash$139M
Debt$1.7B
Revenue, 12 months$2.5B
Revenue growth-0.1%
EBITDA, 12 months−$13.5M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Forward Air's EBITDA over the last 12 months was −$13.5M on revenue of $2.5B, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 40% over the share price before the deal (the middle half 14.7% to 60.2%), according to the 20 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Forward Air would cost about $24.67 a share, $801M for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)14.7%$20.21$656M
Median40%$24.67$801M
High end (a quarter paid more)60.2%$28.23$917M

The odds, from history

Historically 11.1% of companies with its figures were bought within a year (2.22× the average). Its figures put it in decile 10 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Forward Air's latest quarter

Forward Air, Q2 2026: revenue $673M (+9% year over year), operating margin -29.9%, net loss $246M, operating cash flow −$4.9M. The chart follows the revenue to costs, profit and cash.

Questions

Is Forward Air being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Forward Air?

A leveraged buyout does not work for Forward Air on its latest figures: it has no positive EBITDA to borrow against (−$13.5M over the last 12 months, on revenue of $2.5B). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Forward Air cost?

Takeovers in its sector paid a median premium of 40% over the share price before the deal (the middle half 14.7% to 60.2%), according to the 20 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Forward Air would cost about $24.67 a share, $801M for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.