Filing Flows

Filing Flows › Gray Media (GTN) › Q2 2026 › vs Q2 2025

Gray Media (GTN) Q2 2026 vs Q2 2025 (year over year)

Gray Media's revenue rose $67.0M (+9%) from $772M in Q2 2025 to $839M in Q2 2026. The biggest changes: Advertising +$70.0M (+19%); Retransmission Consent −$10.0M (-3%); Production Companies +$8.0M (+44%). Operating margin 16.2% against 10.6% (+5.6 pts).

Gray Media, Q2 2026: revenue $839M (+9% year over year), operating margin 16.2%, net earnings $14.0M, operating cash flow $123M. The chart draws each line against Q2 2025, the increases inside each band.

Gray Media: what changed, Q2 2026 vs Q2 2025Gray Media: what changed, Q2 2026 vs Q2 2025Free cash flow (OCF − capex)$100MOperating cash flow$92.0MPolitical Advertising$74.0MAdvertising$70.0MNet earnings$70.0MOperating profit$54.0MPre-tax earnings$54.0MWorking capital & other$29.0MIncome tax−$16.0MCosts & expenses$13.0M

Margins

Q2 2026Q2 2025Change
Operating margin16.2%10.6%+5.6 pts
Net margin1.7%-7.3%+8.9 pts
Free cash flow margin12.6%0.8%+11.9 pts

Every line

LineQ2 2026Q2 2025Change%
Core Advertising$357M$361M−$4.0M-1%
Political Advertising$83.0M$9.0M$74.0M+822%
Advertising$440M$370M$70.0M+19%
Retransmission Consent$359M$369M−$10.0M-3%
Production Companies$26.0M$18.0M$8.0M+44%
Service, Other$14.0M$15.0M−$1.0M-7%
Revenue$839M$772M$67.0M+9%
Operating profit$136M$82.0M$54.0M+66%
Costs & expenses$703M$690M$13.0M+2%
Pre-tax earnings$19.0M−$35.0M$54.0M—
Other expense, net$117M$117M$00%
Net earnings$14.0M−$56.0M$70.0M—
Income tax$5.0M$21.0M−$16.0M-76%
Depreciation & amortization$55.0M$60.0M−$5.0M-8%
Share-based compensation$3.0M$5.0M−$2.0M-40%
Working capital & other$51.0M$22.0M$29.0M+132%
Operating cash flow$123M$31.0M$92.0M+297%
Free cash flow (OCF − capex)$106M$6.0M$100M18×
Capital expenditures$17.0M$25.0M−$8.0M-32%

Questions

How much did Gray Media's revenue grow year over year in Q2 2026?

Gray Media's revenue rose $67.0M (+9%) from $772M in Q2 2025 to $839M in Q2 2026.

What drove Gray Media's revenue change in Q2 2026?

Advertising +$70.0M (+19%); Retransmission Consent −$10.0M (-3%); Production Companies +$8.0M (+44%).

Q2 2026 results → · Compare in the interactive Sankey →