Filing Flows

Filing Flows › Companies › Host Digital › Cash flow

Host Digital cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$1.1M in Q2 2026 · −$2.7M over twelve months

Operating cash flow−$1.0M
Capital spending−$149K
Free cash flow−$1.1M
Cash conversion cycle-35 days

Analysis

In Q2 2026, Host Digital generated −$1.0M of operating cash flow and spent $149K on capital projects, leaving free cash flow of −$1.1M. That is $2.1M less than in Q2 2025 ($989K).

Over the twelve months to Jun 30, 2026, operating cash flow was −$2.4M; the largest uses were operating cash flow ($2.4M), other investing ($2.0M), capital spending ($335K); besides operations, cash came from other financing ($930K); the cash balance fell by $3.8M.

Operating cash flow was −$1.0M against net income of −$3.1M. The largest differences: inventory +$750K, payables −$528K, depreciation & amortization +$384K.

Its cash conversion cycle was -35 days (receivables 1 + inventory 41 − payables 78): suppliers fund its working capital.

Free cash flow

Host Digital: free cash flow by quarterHost Digital: free cash flow by quarter−$992KQ3 2024$793KQ4 2024$965KQ1 2025$989KQ2 2025−$351KQ3 2025−$927KQ4 2025−$271KQ1 2026−$1.1MQ2 2026
Operating cash flow less capital spending.
Host Digital: operating cash flow against capital spendingHost Digital: operating cash flow against capital spendingOperating cash flowCapital spending−$963K$29KQ3 2024$899K$106KQ4 2024$1.1M$127KQ1 2025$1.1M$78KQ2 2025−$309K$43KQ3 2025−$855K$72KQ4 2025−$200K$71KQ1 2026−$1.0M$149KQ2 2026
Latest (Q2 2026): Operating cash flow −$1.0M, Capital spending $149K.

Capital allocation, year by year

Host Digital: where the cash came from (up) and went (down), by fiscal yearHost Digital: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedCapital spendingAcquisitionsFY2023: Operating cash flow −$2.5MFY2023: Capital spending −$180KFY2023: Acquisitions −$750KFY2023FY2024: Operating cash flow −$3.1MFY2024: Shares issued $4.0MFY2024: Capital spending −$252KFY2024: Acquisitions −$5.5M$4.0MFY2024FY2025: Operating cash flow $996KFY2025: Net borrowing −$7KFY2025: Shares issued $5.1MFY2025: Capital spending −$321K$6.1MFY2025
Over these 3 years operating cash flow totalled −$4.6M; the largest uses were acquisitions ($6.2M) and operating cash flow ($5.6M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$900K
Debt$4.7M
Net debt$3.8M
Due within a year$1.2M
Cash runway4 months

Host Digital is burning cash: its operations consume cash, a free cash flow of −$2.7M a year at the current rate against $900K of cash and investments: a runway of about 4 months; $1.2M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Host Digital: debt maturities by year (FY2025)Host Digital: debt maturities by year (FY2025)$1.2MYear 1$5.5MYear 2$535KYear 3$276KYear 4
Principal due in each year as disclosed in the annual report, against $900K of cash and investments now.

Where the cash came from and went

Host Digital: sources (+) and uses (−) of cash, Q2 2026Host Digital: sources (+) and uses (−) of cash, Q2 2026Cash drawn (+) / kept (−)$1.5MOperating cash flow−$1.0MOther financing−$283KCapital spending−$149KOther investing−$21KNet borrowing (+) / repaid (−)−$7KNot reconciled$5K
Host Digital: sources (+) and uses (−) of cash, TTM to Q2 2026Host Digital: sources (+) and uses (−) of cash, TTM to Q2 2026Cash drawn (+) / kept (−)$3.8MOperating cash flow−$2.4MOther investing−$2.0MOther financing$930KCapital spending−$335KNot reconciled$5K

From profit to cash

Host Digital: net income to operating cash flow, Q2 2026Host Digital: net income to operating cash flow, Q2 2026Net income−$3.1MDepreciation & amortization$384KStock-based pay$301KGains on investments$18KReceivables$21KInventory$750KPayables−$528KDeferred revenue$2KPrepaid and other assets−$17KOther liabilities−$4KOperating cash flow−$1.0M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 202614178-35
Q1 202624566-19
Q4 202524964-14
Q3 202525164-11
Q2 202525262-7
Q1 202524951-0
Q4 2024251459

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$1.0M−$149K−$7K—$1.5M−$1.1M
Q1 2026−$200K−$71K−$7K—$670K−$271K
Q4 2025−$855K−$72K—$2.0M−$19K−$927K
Q3 2025−$309K−$43K——$1.7M−$351K
Q2 2025$1.1M−$78K——−$2.9M$989K
Q1 2025$1.1M−$127K——$264K$965K
Q4 2024$899K−$106K—$1.4M−$270K$793K
Q3 2024−$963K−$29K——−$822K−$992K

Host Digital: income statement and cash flow

Host Digital, Q2 2026: revenue $16.6M (-18% year over year), operating margin -15.9%. The chart follows the revenue to costs, profit and cash.

Host Digital: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.