Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$1.1M in Q2 2026 · −$2.7M over twelve months
Operating cash flow−$1.0M
Capital spending−$149K
Free cash flow−$1.1M
Cash conversion cycle-35 days
Analysis
In Q2 2026, Host Digital generated −$1.0M of operating cash flow and spent $149K on capital projects, leaving free cash flow of −$1.1M. That is $2.1M less than in Q2 2025 ($989K).
Over the twelve months to Jun 30, 2026, operating cash flow was −$2.4M; the largest uses were operating cash flow ($2.4M), other investing ($2.0M), capital spending ($335K); besides operations, cash came from other financing ($930K); the cash balance fell by $3.8M.
Operating cash flow was −$1.0M against net income of −$3.1M. The largest differences: inventory +$750K, payables −$528K, depreciation & amortization +$384K.
Its cash conversion cycle was -35 days (receivables 1 + inventory 41 − payables 78): suppliers fund its working capital.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$1.0M, Capital spending $149K.
Capital allocation, year by year
Over these 3 years operating cash flow totalled −$4.6M; the largest uses were acquisitions ($6.2M) and operating cash flow ($5.6M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$900K
Debt$4.7M
Net debt$3.8M
Due within a year$1.2M
Cash runway4 months
Host Digital is burning cash: its operations consume cash, a free cash flow of −$2.7M a year at the current rate against $900K of cash and investments: a runway of about 4 months; $1.2M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Principal due in each year as disclosed in the annual report, against $900K of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
1
41
78
-35
Q1 2026
2
45
66
-19
Q4 2025
2
49
64
-14
Q3 2025
2
51
64
-11
Q2 2025
2
52
62
-7
Q1 2025
2
49
51
-0
Q4 2024
2
51
45
9
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$1.0M
−$149K
−$7K
—
$1.5M
−$1.1M
Q1 2026
−$200K
−$71K
−$7K
—
$670K
−$271K
Q4 2025
−$855K
−$72K
—
$2.0M
−$19K
−$927K
Q3 2025
−$309K
−$43K
—
—
$1.7M
−$351K
Q2 2025
$1.1M
−$78K
—
—
−$2.9M
$989K
Q1 2025
$1.1M
−$127K
—
—
$264K
$965K
Q4 2024
$899K
−$106K
—
$1.4M
−$270K
$793K
Q3 2024
−$963K
−$29K
—
—
−$822K
−$992K
Host Digital: income statement and cash flow
Host Digital, Q2 2026: revenue $16.6M (-18% year over year), operating margin -15.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.