Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$2.9M in Q2 2026 · −$14.0M over twelve months
Operating cash flow−$2.9M
Free cash flow−$2.9M
Cash / net income-0.1×
Analysis
In Q2 2026, Hyperion Defi generated −$2.9M of operating cash flow. That is $550K more than in Q2 2025 (−$3.4M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$14.0M; the largest uses were other investing ($33.4M), operating cash flow ($14.0M), net borrowing (+) / repaid (−) ($236K); besides operations, cash came from other financing ($49.8M); the cash balance rose by $2.2M.
Operating cash flow was −$2.9M against net income of $31.0M — -0.1× profit, less cash than reported earnings, worth checking against working capital. The largest differences: stock-based pay +$1.6M, prepaid and other assets −$368K, payables −$289K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$2.9M, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$115M; the largest uses were operating cash flow ($115M) and net borrowing ($15.8M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$9.6M
Debtnone
Net cash$9.6M
Cash runway8 months
Hyperion Defi is burning cash: its operations consume cash, a free cash flow of −$14.0M a year at the current rate against $9.6M of cash and investments: a runway of about 8 months before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$2.9M
—
−$177K
−$2.4M
−$2.9M
Q1 2026
−$4.2M
—
−$58K
−$937K
−$4.2M
Q4 2025
−$4.1M
—
—
$1.8M
−$4.1M
Q3 2025
−$2.8M
—
$1
−$691K
−$2.8M
Q2 2025
−$3.4M
—
−$1.3M
−$3.6M
−$3.4M
Q1 2025
−$4.4M
—
−$152K
−$1.8M
−$4.4M
Q4 2024
−$6.1M
−$1
−$1.7M
$5.1M
−$6.1M
Q3 2024
−$5.9M
−$2K
−$2.7M
−$4.9M
−$5.9M
Hyperion Defi: income statement and cash flow
Hyperion Defi, Q2 2026: revenue $358K. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.