Filing Flows › iHeartMedia (IHRT) › Stock forecast & fair value
iHeartMedia (IHRT) stock forecast and fair value
iHeartMedia (IHRT) trades at $1.77. 2 analysts' median price target is $3.62 (+105%), from $2.25 to $5.00. Across 13 valuation methods the middle fair value is −$8.65 (-589%); the DCF says −$23.04.
Fair value by method
| Method | Low | Point | High | vs price |
|---|---|---|---|---|
| Regime-switching Monte Carlo 10th–90th | −$118.65 | −$17.97 | $79.18 | -1115% |
| DCF — Monte Carlo 10th–90th percentile | −$99.23 | −$23.04 | $43.72 | -1402% |
| EV/EBITDA vs peers | −$15.94 | −$10.97 | $2.13 | -720% |
| EV/EBITDA vs peers, matched | −$14.25 | −$9.60 | $12.82 | -642% |
| EV/Sales vs peers | $1.10 | $12.93 | $30.48 | +631% |
| EV/Sales vs peers, weighted | $1.37 | $17.98 | $49.70 | +916% |
| EV/Sales vs peers, matched | $12.62 | $26.05 | $40.40 | 15× |
| Analysts' price targets | $2.25 | $3.62 | $5.00 | +105% |
| Outside view — base-rate Monte Carlo | −$205.28 | −$50.03 | $14.48 | -2926% |
| Normalized (mid-cycle) DCF | −$59.78 | −$6.66 | $12.11 | -476% |
iHeartMedia's latest quarter
iHeartMedia, Q2 2026: revenue $977M (+5% year over year), operating margin 3.6%, net loss $82.5M, operating cash flow $64.9M. The chart follows the revenue to costs, profit and cash.
Questions
What is the price target for IHRT stock?
The median of 2 analysts' 12-month targets is $3.62, +105% from $1.77; the range is $2.25 to $5.00. The average rating is none.
What is iHeartMedia's fair value?
The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between −$50.03 and $26.05, with a middle value of −$8.65 against a price of $1.77. Each method's assumptions are on the page.
Does iHeartMedia usually beat earnings estimates?
It beat the consensus EPS estimate in 0% of the quarters on record.
Is IHRT stock a buy?
Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.
Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.