Filing Flows

Filing Flows › Companies › Illumina › Earnings quality

Illumina earnings quality score

How much of the reported profit is backed by cash, and how many markers of managed earnings the filings show

Score67 / 100 · grade B · rank 458 of 1027

Illumina (ILMN) scores 67 of 100 for earnings quality, grade B: rank 458 of 1027 companies and 100 of 287 in industrials. It loses the most points on accruals of -3.5% of assets, higher than 57% of companies (profit backed by cash), Montier C-score 4 of 6 checks failed, discretionary accruals of -3.0% of assets (modified Jones), smaller than most. It earns full or near-full marks for Beneish M-score -2.51: clean (below −2.22), Piotroski F-score 9 of 9, profit about as variable as cash flow (smoothness 3.24).

What earned and lost points

ComponentWhat the filings showPointsOf
Accrualsaccruals of -3.5% of assets, higher than 57% of companies (profit backed by cash)920
Beneish M-scoreBeneish M-score -2.51: clean (below −2.22)1515
Dechow F-scoreDechow F-score 1.36 (above normal)1115
Montier C-scoreMontier C-score 4 of 6 checks failed515
Discretionary accrualsdiscretionary accruals of -3.0% of assets (modified Jones), smaller than most510
Piotroski F-scorePiotroski F-score 9 of 91010
Non-GAAP gapadjusted earnings 9% above GAAP710
Earnings smoothnessprofit about as variable as cash flow (smoothness 3.24)55
ILMN: share of the available points, by componentILMN: share of the available points, by componentAccruals43%Discretionary accruals52%Beneish M-score100%Dechow F-score75%Montier C-score33%Piotroski F-score100%Non-GAAP gap69%Earnings smoothness100%

How the score is built

Eight published measures, each scored against the whole universe or on its own scale and weighted: accruals 20, discretionary accruals 10, Beneish M 15, Dechow F 15, Montier C 15, Piotroski F 10, the non-GAAP gap 10, smoothness 5. A measure that cannot be computed (Beneish for a bank, say) drops out and the rest is rescaled, so every company is scored on what applies to it.

Every company ranked → The full quality workbench, live → Illumina: cash flow →

Computed from the companies’ own XBRL filings (latest fiscal year) by published formulas; a statistical screen, not an audit or an accusation. A low score means the reported profit shows more of the markers of managed or low-quality earnings than its peers. Not investment advice.