Filing Flows

Filing Flows › Companies › Jakks Pacific › Cash flow

Jakks Pacific cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$11.8M in Q3 2026 · $35.7M over twelve months

Operating cash flow−$8.7M
Capital spending−$3.1M
Free cash flow−$11.8M
Cash / net income-0.3×
Cash conversion cycle57 days

Analysis

In Q3 2026, Jakks Pacific generated −$8.7M of operating cash flow and spent $3.1M on capital projects, leaving free cash flow of −$11.8M. That is $361K more than in Q3 2025 (−$12.2M).

Over the twelve months to Sep 30, 2026, operating cash flow was $50.7M; the largest uses were capital spending ($14.9M), dividends ($11.4M), taxes on employees’ shares ($2.8M); the cash balance rose by $19.8M.

Operating cash flow was −$8.7M against net income of $29.9M — -0.3× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$98.8M, accrued liabilities +$13.0M, inventory −$5.5M.

Its cash conversion cycle was 57 days (receivables 69 + inventory 33 − payables 44).

Free cash flow

Jakks Pacific: free cash flow by quarterJakks Pacific: free cash flow by quarter$50.2MQ4 2024−$3.8MQ1 2025−$16.6MQ2 2025−$12.2MQ3 2025$31.5MQ4 2025$16.2MQ1 2026−$161KQ2 2026−$11.8MQ3 2026
Operating cash flow less capital spending.
Jakks Pacific: operating cash flow against capital spendingJakks Pacific: operating cash flow against capital spendingOperating cash flowCapital spending$54.1M$3.9MQ4 2024−$1.7M$2.1MQ1 2025−$14.2M$2.4MQ2 2025−$8.8M$3.4MQ3 2025$33.2M$1.7MQ4 2025$21.8M$5.6MQ1 2026$4.4M$4.5MQ2 2026−$8.7M$3.1MQ3 2026
Latest (Q3 2026): Operating cash flow −$8.7M, Capital spending $3.1M.

Capital allocation, year by year

Jakks Pacific: where the cash came from (up) and went (down), by fiscal yearJakks Pacific: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingAsset salesCapital spendingDividendsFY2021: Operating cash flow −$5.9MFY2021: Net borrowing −$13.5MFY2021: Asset sales $32KFY2021: Capital spending −$8.2M$32KFY2021FY2022: Operating cash flow $86.1MFY2022: Net borrowing $13.0MFY2022: Asset sales $2KFY2022: Capital spending −$10.4M$99.1MFY2022FY2023: Operating cash flow $66.4MFY2023: Asset sales $40KFY2023: Capital spending −$8.9M$66.4MFY2023FY2024: Operating cash flow $38.9MFY2024: Asset sales $2KFY2024: Capital spending −$11.2M$38.9MFY2024FY2025: Operating cash flow $8.5MFY2025: Capital spending −$9.6MFY2025: Dividends −$11.2M$8.5MFY2025
Over these 5 years operating cash flow totalled $194M; the largest uses were capital spending ($48.3M) and net borrowing ($13.5M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$44.0M
Debtnone
Net cash$44.0M

Jakks Pacific funds itself: free cash flow was $35.7M over the last twelve months, with $44.0M of cash and investments and no debt on the balance sheet.

Where the cash came from and went

Jakks Pacific: sources (+) and uses (−) of cash, Q3 2026Jakks Pacific: sources (+) and uses (−) of cash, Q3 2026Cash drawn (+) / kept (−)$14.9MOperating cash flow−$8.7MCapital spending−$3.1MDividends−$2.9MOther investing−$163KTaxes on employees’ shares−$50K
Jakks Pacific: sources (+) and uses (−) of cash, TTM to Q3 2026Jakks Pacific: sources (+) and uses (−) of cash, TTM to Q3 2026Operating cash flow$50.7MCash drawn (+) / kept (−)−$19.8MCapital spending−$14.9MDividends−$11.4MTaxes on employees’ shares−$2.8MOther investing−$1.6MOther financing−$136K

From profit to cash

Jakks Pacific: net income to operating cash flow, Q3 2026Jakks Pacific: net income to operating cash flow, Q3 2026Net income$29.9MDepreciation & amortization$4.0MStock-based pay$3.0MDeferred taxes−$2KReceivables−$98.8MInventory−$5.5MAccrued liabilities$13.0MPrepaid and other assets$4.7MOther liabilities−$259KIncome taxes payable$4.5MOperating cash flow−$8.7M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 202669334457
Q2 202677545377
Q1 2026987160109
Q3 202570464472
Q2 202584716293
Q1 2025906453102
Q4 20241485668136

Every quarter

QuarterOperating cash flowCapital spendingDividendsCash drawn (+) / kept (−)Free cash flow
Q3 2026−$8.7M−$3.1M−$2.9M$14.9M−$11.8M
Q2 2026$4.4M−$4.5M−$2.9M$3.3M−$161K
Q1 2026$21.8M−$5.6M−$2.9M−$9.9M$16.2M
Q4 2025$33.2M−$1.7M−$2.8M−$26.3M$31.5M
Q3 2025−$8.8M−$3.4M−$2.8M$15.3M−$12.2M
Q2 2025−$14.2M−$2.4M−$2.8M$16.3M−$16.6M
Q1 2025−$1.7M−$2.1M−$2.8M$10.7M−$3.8M
Q4 2024$54.1M−$3.9M—−$47.9M$50.2M

Jakks Pacific: income statement and cash flow

Jakks Pacific, Q3 2026: revenue $254M (+20% year over year), operating margin 14.7%. The chart follows the revenue to costs, profit and cash.

Jakks Pacific: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.