Filing Flows

Filing Flows › Companies › Kidz AI › Cash flow

Kidz AI cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$849K in Q2 2026 · −$4.7M over twelve months

Operating cash flow−$849K
Free cash flow−$849K

Analysis

In Q2 2026, Kidz AI generated −$849K of operating cash flow. That is $513K less than in Q2 2025 (−$337K).

Over the twelve months to Jun 30, 2026, operating cash flow was −$4.7M; the largest uses were operating cash flow ($4.7M), capital spending ($33K); besides operations, cash came from other investing ($4.0M), other financing ($3.6M); the cash balance rose by $2.9M.

Operating cash flow was −$849K against net income of −$2.5M. The largest differences: stock-based pay +$179K, depreciation & amortization +$122K, deferred revenue −$55K.

Free cash flow

Kidz AI: free cash flow by quarterKidz AI: free cash flow by quarter−$319KQ3 2024−$288KQ1 2025−$337KQ2 2025−$2.5MQ3 2025−$652KQ4 2025−$635KQ1 2026−$849KQ2 2026
Operating cash flow less capital spending.
Kidz AI: operating cash flow against capital spendingKidz AI: operating cash flow against capital spendingOperating cash flowCapital spending−$270K$49KQ3 2024−$288K$0Q1 2025−$337K$0Q2 2025−$2.5M$0Q3 2025−$652K$0Q4 2025−$602K$33KQ1 2026−$849K$0Q2 2026
Latest (Q2 2026): Operating cash flow −$849K, Capital spending $0.

Cash runway and the debt wall

Cash & investments$5.9M
Debtnone
Net cash$5.9M
Cash runway15 months

Kidz AI is burning cash: its operations consume cash, a free cash flow of −$4.7M a year at the current rate against $5.9M of cash and investments: a runway of about 15 months before any new financing.

Where the cash came from and went

Kidz AI: sources (+) and uses (−) of cash, Q2 2026Kidz AI: sources (+) and uses (−) of cash, Q2 2026Cash drawn (+) / kept (−)−$6.8MOther investing$4.0MOther financing$3.6MOperating cash flow−$849K
Kidz AI: sources (+) and uses (−) of cash, TTM to Q2 2026Kidz AI: sources (+) and uses (−) of cash, TTM to Q2 2026Operating cash flow−$4.7MOther investing$4.0MOther financing$3.6MCash drawn (+) / kept (−)−$2.9MCapital spending−$33K

From profit to cash

Kidz AI: net income to operating cash flow, Q2 2026Kidz AI: net income to operating cash flow, Q2 2026Net income−$2.5MDepreciation & amortization$122KStock-based pay$179KPayables−$2KDeferred revenue−$55KPrepaid and other assets−$7KOperating cash flow−$849K
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingCash drawn (+) / kept (−)Free cash flow
Q2 2026−$849K—−$6.8M−$849K
Q1 2026−$602K−$33K$635K−$635K
Q4 2025−$652K—$677K−$652K
Q3 2025−$2.5M—$2.5M−$2.5M
Q2 2025−$337K—−$5.9M−$337K
Q1 2025−$288K—−$30K−$288K
Q3 2024−$270K−$49K$189K−$319K

Kidz AI: income statement and cash flow

Kidz AI, Q2 2026: revenue $482K (-34% year over year), operating margin -238.3%. The chart follows the revenue to costs, profit and cash.

Kidz AI: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.