Filing Flows

Filing Flows › Companies › Koil Energy Solutions › Cash flow

Koil Energy Solutions cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$2.6M in Q2 2026 · −$3.3M over twelve months

Operating cash flow−$1.1M
Capital spending−$1.5M
Free cash flow−$2.6M
Cash / net income-1.7×
Cash conversion cycle19 days

Analysis

In Q2 2026, Koil Energy Solutions generated −$1.1M of operating cash flow and spent $1.5M on capital projects, leaving free cash flow of −$2.6M. That is $2.7M less than in Q2 2025 ($108K).

Over the twelve months to Jun 30, 2026, operating cash flow was −$1.2M; the largest uses were capital spending ($2.1M), operating cash flow ($1.2M), other investing ($326K); besides operations, cash came from net borrowing (+) / repaid (−) ($1.6M), other financing ($818K); the cash balance fell by $1.3M.

Operating cash flow was −$1.1M against net income of $652K — -1.7× profit, less cash than reported earnings, worth checking against working capital. The largest differences: deferred revenue −$1.0M, contract assets −$650K, payables −$507K.

Its cash conversion cycle was 19 days (receivables 73 + inventory 10 − payables 65).

Free cash flow

Koil Energy Solutions: free cash flow by quarterKoil Energy Solutions: free cash flow by quarter$1.9MQ3 2024$304KQ4 2024−$1.2MQ1 2025$108KQ2 2025−$868KQ3 2025−$193KQ4 2025$299KQ1 2026−$2.6MQ2 2026
Operating cash flow less capital spending.
Koil Energy Solutions: operating cash flow against capital spendingKoil Energy Solutions: operating cash flow against capital spendingOperating cash flowCapital spending$1.9M$65KQ3 2024$552K$248KQ4 2024−$766K$464KQ1 2025$358K$250KQ2 2025−$630K$238KQ3 2025$137K$330KQ4 2025$414K$115KQ1 2026−$1.1M$1.5MQ2 2026
Latest (Q2 2026): Operating cash flow −$1.1M, Capital spending $1.5M.

Capital allocation, year by year

Koil Energy Solutions: where the cash came from (up) and went (down), by fiscal yearKoil Energy Solutions: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedAsset salesCapital spendingBuybacksFY2021: Operating cash flow −$1.1MFY2021: Asset sales $229KFY2021: Capital spending −$355K$229KFY2021FY2022: Operating cash flow $1.2MFY2022: Net borrowing −$53KFY2022: Asset sales $271KFY2022: Capital spending −$2.5MFY2022: Buybacks −$250K$1.5MFY2022FY2023: Operating cash flow $203KFY2023: Net borrowing −$300KFY2023: Asset sales $4KFY2023: Capital spending −$230K$207KFY2023FY2024: Operating cash flow $1.7MFY2024: Net borrowing −$73KFY2024: Shares issued $112KFY2024: Asset sales $2KFY2024: Capital spending −$375K$1.8MFY2024FY2025: Operating cash flow −$901KFY2025: Net borrowing $525KFY2025: Shares issued $37KFY2025: Asset sales $12KFY2025: Capital spending −$1.3M$574KFY2025
Over these 5 years operating cash flow totalled $1.2M; the largest uses were capital spending ($4.8M) and operating cash flow ($2.0M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$922K
Debt$703K
Net cash$219K
Cash runway3 months

Koil Energy Solutions is burning cash: its operations consume cash, a free cash flow of −$3.3M a year at the current rate against $922K of cash and investments: a runway of about 3 months before any new financing.

Where the cash came from and went

Koil Energy Solutions: sources (+) and uses (−) of cash, Q2 2026Koil Energy Solutions: sources (+) and uses (−) of cash, Q2 2026Other financing$2.4MCapital spending−$1.5MOperating cash flow−$1.1MCash drawn (+) / kept (−)$263KOther investing−$79KNet borrowing (+) / repaid (−)−$9KExchange rates−$2K
Koil Energy Solutions: sources (+) and uses (−) of cash, TTM to Q2 2026Koil Energy Solutions: sources (+) and uses (−) of cash, TTM to Q2 2026Capital spending−$2.1MNet borrowing (+) / repaid (−)$1.6MCash drawn (+) / kept (−)$1.3MOperating cash flow−$1.2MOther financing$818KOther investing−$326KExchange rates−$30KAsset & business sales$1K

From profit to cash

Koil Energy Solutions: net income to operating cash flow, Q2 2026Koil Energy Solutions: net income to operating cash flow, Q2 2026Net income$652KDepreciation & amortization$181KStock-based pay$174KOther non-cash−$16KReceivables$271KInventory−$198KPayables−$507KDeferred revenue−$1.0MContract assets−$650KPrepaid and other assets−$120KOther liabilities$103KOperating cash flow−$1.1M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 202673106519
Q1 20266886017
Q4 20256555614
Q3 20257976125
Q2 202592107824
Q1 202566978-3
Q4 20246310667
Q3 202495136642

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q2 2026−$1.1M−$1.5M−$9K—$263K−$2.6M
Q1 2026$414K−$115K−$535K—$350K$299K
Q4 2025$137K−$330K−$163K—$398K−$193K
Q3 2025−$630K−$238K$680K—$245K−$868K
Q2 2025$358K−$250K−$1K——$108K
Q1 2025−$766K−$464K——$1.2M−$1.2M
Q4 2024$552K−$248K−$5K−$1K−$300K$304K
Q3 2024$1.9M−$65K−$315K—−$1.7M$1.9M

Koil Energy Solutions: income statement and cash flow

Koil Energy Solutions, Q2 2026: revenue $9.2M (+78% year over year), operating margin 7.3%. The chart follows the revenue to costs, profit and cash.

Koil Energy Solutions: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.