Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$47.3M in Q3 2026 · $413M over twelve months
Operating cash flow$52.4M
Capital spending−$5.1M
Free cash flow+$47.3M
Cash conversion cycle102 days
Analysis
In Q3 2026, Kontoor Brands generated $52.4M of operating cash flow and spent $5.1M on capital projects, leaving free cash flow of $47.3M.
Over the twelve months to Oct 3, 2026, operating cash flow was $434M; the largest uses were net borrowing (+) / repaid (−) ($204M), buybacks ($120M), dividends ($117M); besides operations, cash came from other investing ($41.2M); the cash balance fell by $4.9M.
Operating cash flow was $52.4M against net income of −$29.5M. The largest differences: receivables −$52.7M, payables +$48.0M, inventory −$41.9M.
Its cash conversion cycle was 102 days (receivables 32 + inventory 141 − payables 71).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $52.4M, Capital spending $5.1M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $1.5B; the largest uses were acquisitions ($901M) and dividends ($535M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$56.3M
Debt$1.1B
Net debt$1.1B
Due within a year$8.8M
Kontoor Brands funds itself: free cash flow was $413M over the last twelve months, and $56.3M of cash and investments stands against $1.1B of debt ($8.8M due within a year, 6.4× covered by cash).
Principal due in each year as disclosed in the annual report, against $56.3M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
32
141
71
102
Q2 2026
36
176
88
125
Q1 2026
34
144
70
108
Q1 2026
15
61
27
49
Q3 2025
35
130
56
110
Q2 2025
34
145
65
114
Q1 2025
40
136
67
109
Q4 2024
31
98
44
85
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$52.4M
−$5.1M
—
−$20.0M
−$28.9M
−$4.4M
$3.9M
$3.3M
$47.3M
Q2 2026
$47.4M
−$2.0M
—
−$50.4M
−$29.1M
—
$350K
$6.3M
$45.4M
Q1 2026
$46.3M
−$6.0M
—
−$25.0M
−$29.3M
—
−$15.2M
$21.3M
$40.3M
Q1 2026
$288M
−$8.2M
−$1.9M
−$25.0M
−$29.5M
−$200M
−$591K
−$26.0M
$280M
Q3 2025
$64.1M
−$7.5M
−$29.3M
—
−$28.9M
−$25.0M
−$537K
$25.1M
$56.6M
Q2 2025
$25.7M
−$3.0M
—
—
−$28.9M
−$365M
−$4.5M
$249M
$22.7M
Q1 2025
$77.6M
−$2.3M
—
—
−$28.8M
−$5.0M
−$4.1M
−$22.6M
$75.3M
Q4 2024
$82.0M
−$6.9M
—
—
−$28.8M
—
—
−$64.6M
$75.0M
Kontoor Brands: income statement and cash flow
Kontoor Brands, Q3 2026: revenue $685M (+3% year over year), operating margin 11.2%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.