Latest: Q4 FY26 · from the cash-flow statements filed with the SEC
Free cash flow$274K in Q4 FY26
Operating cash flow$275K
Capital spending−$275
Free cash flow+$274K
Analysis
In Q4 FY26, Longduoduo generated $275K of operating cash flow and spent $275 on capital projects, leaving free cash flow of $274K. That is $120K more than in Q4 FY25 ($154K).
Operating cash flow was $275K against net income of −$67K. The largest differences: payables +$195K, deferred revenue +$135K, prepaid and other assets +$48K.
Free cash flow
Operating cash flow less capital spending.Latest (Q4 FY26): Operating cash flow $275K, Capital spending $275.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $1.7M; the largest uses were capital spending ($628K) and net borrowing ($287K). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$1.6M
Debtnone
Net cash$1.6M
Longduoduo funds itself: free cash flow was — over the last twelve months, with $1.6M of cash and investments and no debt on the balance sheet.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Cash drawn (+) / kept (−)
Free cash flow
Q4 FY26
$275K
−$275
−$364K
$274K
Q3 FY26
−$332K
−$275
$319K
−$333K
Q2 FY26
$269K
−$140
−$296K
$268K
Q1 FY26
−$374K
−$30K
$395K
−$404K
Q4 FY25
$184K
−$30K
−$187K
$154K
Q3 FY25
−$187K
$27K
$163K
−$160K
Q2 FY25
$815K
$125
−$769K
$815K
Q1 FY25
−$535K
−$56K
$554K
−$591K
Longduoduo: income statement and cash flow
Longduoduo, Q4 FY26: revenue $631K (-33% year over year), operating margin -11.4%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.