Latest: Q1 FY27 · from the cash-flow statements filed with the SEC
Free cash flow−$353K in Q1 FY27 · −$411K over twelve months
Operating cash flow−$353K
Free cash flow−$353K
Analysis
In Q1 FY27, Londax generated −$353K of operating cash flow. That is $367K less than in Q1 FY26 ($14K).
Over the twelve months to Aug 31, 2026, operating cash flow was −$411K; the largest uses were operating cash flow ($411K); besides operations, cash came from other financing ($386K); the cash balance fell by $25K.
Operating cash flow was −$353K against net income of −$369K. The largest differences: payables −$26, depreciation & amortization −$0, deferred revenue −$0.
Free cash flow
Operating cash flow less capital spending.Latest (Q1 FY27): Operating cash flow −$353K, Capital spending $0.
Capital allocation, year by year
Over these 3 years operating cash flow totalled −$3K; the largest uses were operating cash flow ($98K). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$0
Debtnone
Net cash$0
Londax's operations consume cash (free cash flow −$411K a year), and no cash balance is on file to set against it.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Cash drawn (+) / kept (−)
Free cash flow
Q1 FY27
−$353K
—
−$353K
Q4 FY26
−$2K
$14K
−$2K
Q3 FY26
−$29K
—
−$29K
Q2 FY26
−$27K
$11K
−$27K
Q1 FY26
$14K
−$14K
$14K
Q4 FY25
$18K
$3K
$18K
Q3 FY25
$27K
−$13K
$27K
Q2 FY25
$6K
$1K
$6K
Londax: income statement and cash flow
Londax, Q4 FY26: revenue $8K, operating margin -50.6%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.