Filing Flows

Filing Flows › Liberty Live Holdings (LLYVA) › Takeover & LBO

Is Liberty Live Holdings (LLYVA) a takeover target?

A leveraged buyout does not work for Liberty Live Holdings on its latest figures: it has no positive EBITDA to borrow against (−$23.4M over the last 12 months, on revenue of $407M). Historically 3.8% of companies with its figures were bought within a year (0.76× the average).

Share price$103.85
Market value$9.6B
Enterprise value$11.2B
Cash$523M
Debt$2.1B
Revenue, 12 months$407M
EBITDA, 12 months−$23.4M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Liberty Live Holdings' EBITDA over the last 12 months was −$23.4M on revenue of $407M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Liberty Live Holdings would cost about $137.60 a share, $12.7B for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)20%$124.62$11.5B
Median32.5%$137.60$12.7B
High end (a quarter paid more)51.8%$157.64$14.6B

The odds, from history

Historically 3.8% of companies with its figures were bought within a year (0.76× the average). Its figures put it in decile 3 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Liberty Live Holdings' latest quarter

Liberty Live Holdings, Q3 2026: revenue $106M (+72% year over year), operating margin -11.0%, net earnings $334M, operating cash flow −$18.0M. The chart follows the revenue to costs, profit and cash.

Questions

Is Liberty Live Holdings being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Liberty Live Holdings?

A leveraged buyout does not work for Liberty Live Holdings on its latest figures: it has no positive EBITDA to borrow against (−$23.4M over the last 12 months, on revenue of $407M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Liberty Live Holdings cost?

Takeovers on record paid a median premium of 32.5% over the share price before the deal (the middle half 20% to 51.8%), according to the 1,437 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Liberty Live Holdings would cost about $137.60 a share, $12.7B for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.