Filing Flows

Filing Flows › Meta Platforms (META) › Takeover & LBO

Is Meta Platforms (META) a takeover target?

A leveraged buyout at today's price plus 30% ($801.20 a share) would return a loss of about 5% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $402.36 a share (−35% against today's $616.31). At $2.06T it would be larger than any buyout on record (the model flags anything over $60 billion), so this is a thought experiment more than a prospect. Historically 1.8% of companies with its figures were bought within a year (0.35× the average).

Share price$616.31
Offer at +30%$801.20
Buyer's IRR−5%
Most for 20%$402.36
EV / EBITDA15.2×
Buyout debt5.5× EBITDA

The buyout, step by step

EntryAmountHow
Offer price a share$801.20today's $616.31 plus 30%
× shares2,573.0 million
= Equity value$2.06T
+ Debt refinanced$83.7B
− Cash$82.4B
= Enterprise value$2.06T19.8× EBITDA of $104.3B
Fees$41.3B2% of the price
New debt$573.6B5.5× EBITDA at 7.65% a year; the limit that binds: 5.5× EBITDA
Buyer's own money$1.53T73% of the cost

5 years under the buyer

Meta Platforms: buyout debt left, year by yearMeta Platforms: buyout debt left, year by year$573.6BEntry$624.6BYear 1$679.6BYear 2$738.6BYear 3$801.9BYear 4$869.4BYear 5
Free cash flow after interest and tax repays the debt; a shortfall is borrowed.
YearRevenueEBITDAInterestFree cash flowDebt left
Year 1$260.9B$112.6B$43.9B−$51.0B$624.6B
Year 2$278.5B$120.2B$47.8B−$55.0B$679.6B
Year 3$293.9B$126.9B$52.0B−$59.0B$738.6B
Year 4$306.4B$132.3B$56.5B−$63.2B$801.9B
Year 5$315.5B$136.2B$61.3B−$67.5B$869.4B

The exit and the buyer's return

ExitAmount
Exit multiple15.2× EBITDAtoday's trading multiple, before any premium
Enterprise value at exit$2.07T
− Debt left$869.4B
= Buyer's equity$1.20T
Money multiple0.79×on $1.53T put in
Buyer's yearly return (IRR)−4.7%

Price against return

What the buyer makes at other premiums over today's $616.31; the IRR reaches 20% at $402.36 a share.

PremiumPrice a shareBuyer's IRR
10%$677.94−0.1%
20%$739.57−2.5%
30%$801.20−4.7%
40%$862.83−6.6%
50%$924.46−8.3%

The figures used

FigureAmount
Revenue, last 12 months$241.6B
EBITDA, last 12 months$104.3B43.2% of revenue
Depreciation and amortization$24.9B
Capital spending$104.4B
Debt$83.7B
Cash$82.4B
Share price$616.31on Nov 6, 2026

Fixed rules, the same as the interactive view's starting point: the shares are bought at today's price plus 30%, the company's debt is refinanced and fees take 2%. New debt is the least of 5.5× EBITDA, 65% of the price and the amount whose interest EBITDA covers 2 times, at 7.65% a year (SOFR 3.89% plus the high-yield B spread 3.26% plus 0.5%, rates of Oct 15, 2026). Revenue grows 8.0% in the first year — the company's own rate, held between −3% and +8% — fading to 3% by year 5; the EBITDA margin, depreciation and capital spending stay at today's share of revenue; working capital takes 10% of each year's added revenue; tax is 12% of profit after interest. Every dollar of free cash flow repays debt. After 5 years the buyer sells at today's multiple of EBITDA.

What a takeover could cost

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Meta Platforms would cost about $801.20 a share, $2.06T for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)12%$690.27$1.78T
Median30%$801.20$2.06T
High end (a quarter paid more)31%$807.37$2.08T

The odds, from history

Historically 1.8% of companies with its figures were bought within a year (0.35× the average). Its figures put it in decile 1 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Meta Platforms' latest quarter

Meta Platforms, Q3 2026: revenue $64.6B (+26% year over year), operating margin 20.1%, net earnings $9.9B, operating cash flow $32.8B. The chart follows the revenue to costs, profit and cash.

Questions

Is Meta Platforms being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Meta Platforms?

A leveraged buyout at today's price plus 30% ($801.20 a share) would return a loss of about 5% a year to a private-equity buyer over 5 years; the most a buyer could pay for a 20% return is $402.36 a share (−35% against today's $616.31). At $2.06T it would be larger than any buyout on record (the model flags anything over $60 billion), so this is a thought experiment more than a prospect.

What would a takeover of Meta Platforms cost?

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Meta Platforms would cost about $801.20 a share, $2.06T for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.