Filing Flows

Filing Flows › Companies › Marblegate Capital › Cash flow

Marblegate Capital cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$5.2M in Q2 2026 · −$8.3M over twelve months

Operating cash flow−$5.2M
Capital spending−$42K
Free cash flow−$5.2M

Analysis

In Q2 2026, Marblegate Capital generated −$5.2M of operating cash flow and spent $42K on capital projects, leaving free cash flow of −$5.2M. That is $564K less than in Q2 2025 (−$4.7M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$8.0M; the largest uses were other investing ($39.2M), operating cash flow ($8.0M), partners ($5.0M); besides operations, cash came from other financing ($47.8M); the cash balance fell by $4.7M.

Operating cash flow was −$5.2M against net income of −$4.8M. The largest differences: depreciation & amortization +$2.3M, prepaid and other assets −$1.8M, accrued liabilities −$716K.

Free cash flow

Marblegate Capital: free cash flow by quarterMarblegate Capital: free cash flow by quarter$3.2MQ3 2024$735KQ4 2024$1.8MQ1 2025−$4.7MQ2 2025−$19.0MQ3 2025$22.8MQ4 2025−$6.9MQ1 2026−$5.2MQ2 2026
Operating cash flow less capital spending.
Marblegate Capital: operating cash flow against capital spendingMarblegate Capital: operating cash flow against capital spendingOperating cash flowCapital spending$3.5M$335KQ3 2024$400K−$335KQ4 2024$1.8M$0Q1 2025−$4.7M$20KQ2 2025$1.7M$20.7MQ3 2025$2.3M−$20.5MQ4 2025−$6.8M$61KQ1 2026−$5.2M$42KQ2 2026
Latest (Q2 2026): Operating cash flow −$5.2M, Capital spending $42K.

Cash runway and the debt wall

Cash & investments$7.3M
Debt$49.5M
Net debt$42.2M
Due within a year$5.5M
Cash runway11 months

Marblegate Capital is burning cash: its operations consume cash, a free cash flow of −$8.3M a year at the current rate against $7.3M of cash and investments: a runway of about 11 months; $5.5M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

Marblegate Capital: sources (+) and uses (−) of cash, Q2 2026Marblegate Capital: sources (+) and uses (−) of cash, Q2 2026Other financing$8.7MOperating cash flow−$5.2MCash drawn (+) / kept (−)−$1.5MOther investing−$1.2MPartners−$745KCapital spending−$42K
Marblegate Capital: sources (+) and uses (−) of cash, TTM to Q2 2026Marblegate Capital: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$47.8MOther investing−$39.2MOperating cash flow−$8.0MPartners−$5.0MCash drawn (+) / kept (−)$4.7MCapital spending−$330K

From profit to cash

Marblegate Capital: net income to operating cash flow, Q2 2026Marblegate Capital: net income to operating cash flow, Q2 2026Net income−$4.8MDepreciation & amortization$2.3MDeferred taxes−$559KOther non-cash−$33KAccrued liabilities−$716KPrepaid and other assets−$1.8MOperating cash flow−$5.2M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingCash drawn (+) / kept (−)Free cash flow
Q2 2026−$5.2M−$42K−$1.5M−$5.2M
Q1 2026−$6.8M−$61K$18.8M−$6.9M
Q4 2025$2.3M$20.5M−$15.3M$22.8M
Q3 2025$1.7M−$20.7M$2.7M−$19.0M
Q2 2025−$4.7M−$20K$21.9M−$4.7M
Q1 2025$1.8M—−$7K$1.8M
Q4 2024$400K$335K$4.4M$735K
Q3 2024$3.5M−$335K−$9.5M$3.2M

Marblegate Capital: income statement and cash flow

Marblegate Capital, Q2 2026: revenue $16.7M (-6% year over year), operating margin -25.8%. The chart follows the revenue to costs, profit and cash.

Marblegate Capital: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.