Filing Flows

Filing Flows › Everspin Technologies (MRAM) › Takeover & LBO

Is Everspin Technologies (MRAM) a takeover target?

A leveraged buyout does not work for Everspin Technologies on its latest figures: it has no positive EBITDA to borrow against (−$6.8M over the last 12 months, on revenue of $62.5M). Historically 7.2% of companies with its figures were bought within a year (1.43× the average).

Share price$16.45
Market value$393M
Enterprise value$350M
Cash$43.9M
Debt$905K
Revenue, 12 months$62.5M
Revenue growth+21%
EBITDA, 12 months−$6.8M

Why a leveraged buyout does not fit

A leveraged buyout is paid for mostly with debt that the company's own cash flow repays. Everspin Technologies' EBITDA over the last 12 months was −$6.8M on revenue of $62.5M, so there is nothing to lend against and nothing to repay a loan with: a buyer would have to pay almost entirely with its own money. That is the kind of deal another company — a strategic buyer that wants the products, the pipeline or the technology — makes, not a private-equity fund. The model therefore gives no buyout price.

What a takeover could cost

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Everspin Technologies would cost about $21.39 a share, $511M for all its shares.

Premium%Price a shareAll shares
Low end (a quarter of deals paid less)12%$18.42$440M
Median30%$21.39$511M
High end (a quarter paid more)31%$21.55$515M

The odds, from history

Historically 7.2% of companies with its figures were bought within a year (1.43× the average). Its figures put it in decile 9 of 10 (10 = the most likely to be bought). The odds come from a model of every merger proxy, tender-offer response and going-private statement filed on EDGAR since 2011, set against each company's size, margins, debt, cash flow and growth the year before.

Everspin Technologies' latest quarter

Everspin Technologies, Q3 2026: revenue $20.6M (+47% year over year), operating margin -38.4%, net loss $7.2M, operating cash flow $863K. The chart follows the revenue to costs, profit and cash.

Questions

Is Everspin Technologies being acquired?

No headline, 8-K or 13D about a sale is on file in the last year.

Could private equity buy Everspin Technologies?

A leveraged buyout does not work for Everspin Technologies on its latest figures: it has no positive EBITDA to borrow against (−$6.8M over the last 12 months, on revenue of $62.5M). With no cash flow to repay a loan, a buyer would pay almost entirely with its own money: a deal for another company (a strategic buyer), not for a private-equity fund.

What would a takeover of Everspin Technologies cost?

Takeovers in its sector paid a median premium of 30% over the share price before the deal (the middle half 12% to 31%), according to the 14 merger proxies and tender-offer responses on EDGAR that state a premium. At the median, Everspin Technologies would cost about $21.39 a share, $511M for all its shares.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.