Filing Flows

Filing Flows › Merlin (MRLN) › Q2 2026 › vs Q2 2025

Merlin (MRLN) Q2 2026 vs Q2 2025 (year over year)

Merlin's revenue fell $913K (-29%) from $3.1M in Q2 2025 to $2.2M in Q2 2026.

Merlin, Q2 2026: revenue $2.2M (-29% year over year), net loss $58.4M, operating cash flow −$27.3M. The chart draws each line against Q2 2025, the increases inside each band.

Merlin: what changed, Q2 2026 vs Q2 2025Merlin: what changed, Q2 2026 vs Q2 2025Net loss$42.1MOperating cash sources$42.1MNet loss absorbed$42.1MCosts & expenses$41.2MWorking capital & other$22.5MOperating costs$21.6MInterest & other, net$19.5MCash used in operations$15.1MGeneral & admin$11.8MResearch & development$9.5M

Every line

LineQ2 2026Q2 2025Change%
Revenue$2.2M$3.1M−$913K-29%
Net loss$58.4M$16.3M$42.1M+259%
Costs & expenses$60.6M$19.4M$41.2M+212%
Operating costs$35.7M$14.1M$21.6M+153%
Interest & other, net$24.8M$5.3M$19.5M+368%
Income tax$125K$0$125K—
Research & development$16.4M$6.9M$9.5M+139%
Sales & marketing$1.5M$389K$1.1M+274%
General & admin$15.6M$3.8M$11.8M+309%
Operating cash sources$58.4M$16.3M$42.1M+259%
Depreciation$712K$390K$322K+83%
Share-based compensation$4.6M$433K$4.2M+964%
Working capital & other$25.9M$3.3M$22.5M+675%
Cash used in operations$27.3M$12.1M$15.1M+124%
Net loss absorbed$58.4M$16.3M$42.1M+259%

Questions

How much did Merlin's revenue grow year over year in Q2 2026?

Merlin's revenue fell $913K (-29%) from $3.1M in Q2 2025 to $2.2M in Q2 2026.

Q2 2026 results → · Compare in the interactive Sankey →