Filing Flows

Filing Flows › Marimed (MRMD) › Q1 2026 › vs Q4 2025

Marimed (MRMD) Q1 2026 vs Q4 2025 (quarter over quarter)

Marimed's revenue fell $2.2M (-5%) from $41.6M in Q4 2025 to $39.5M in Q1 2026.

Marimed, Q1 2026: revenue $39.5M (+4% year over year), operating margin 0.3%, net loss $3.8M, operating cash flow $949K. The chart draws each line against Q4 2025, the increases inside each band.

Marimed: what changed, Q1 2026 vs Q4 2025Marimed: what changed, Q1 2026 vs Q4 2025Cost of revenue−$6.9MOperating costs−$6.8MCosts & expenses−$5.7MIncome tax$5.3MWorking capital & other−$3.4MOperating cash sources−$3.4MFree cash flow (OCF − capex)−$2.8MOperating cash flow−$2.5MInterest & other, net−$1.6MNet loss−$874K

Margins

Q1 2026Q4 2025Change
Free cash flow margin1.5%8.2%-6.7 pts

Every line

LineQ1 2026Q4 2025Change%
Revenue$39.5M$41.6M−$2.2M-5%
Net loss$3.8M$4.6M−$874K-19%
Costs & expenses$43.2M$49.0M−$5.7M-12%
Operating costs$39.4M$46.2M−$6.8M-15%
Interest & other, net$1.2M$2.8M−$1.6M-56%
Income tax$2.7M−$2.7M$5.3M—
Cost of revenue$24.2M$31.1M−$6.9M-22%
Sales & marketing$765K$1.2M−$401K-34%
General & admin$6.9M$7.0M−$70K-1%
Other operating costs$7.5M$6.9M$595K+9%
Operating cash sources$4.7M$8.1M−$3.4M-42%
Depreciation & amortization$2.2M$2.1M$80K+4%
Share-based compensation$325K$382K−$57K-15%
Working capital & other$2.2M$5.6M−$3.4M-60%
Net loss absorbed$3.8M$4.6M−$874K-19%
Operating cash flow$949K$3.4M−$2.5M-72%
Free cash flow (OCF − capex)$576K$3.4M−$2.8M-83%
Capital expenditures$373K$33K$340K11×

Questions

How much did Marimed's revenue grow quarter over quarter in Q1 2026?

Marimed's revenue fell $2.2M (-5%) from $41.6M in Q4 2025 to $39.5M in Q1 2026.

Q1 2026 results → · Compare in the interactive Sankey →