Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$1.6B in Q3 2026 · −$2.0B over twelve months
Operating cash flow−$1.6B
Capital spending−$47.0M
Free cash flow−$1.6B
Cash / net income-9.6×
Cash conversion cycle73 days
Analysis
In Q3 2026, Moderna generated −$1.6B of operating cash flow and spent $47.0M on capital projects, leaving free cash flow of −$1.6B. That is $726M less than in Q3 2025 (−$880M).
Over the twelve months to Sep 30, 2026, operating cash flow was −$1.8B; the largest uses were operating cash flow ($1.8B), other investing ($1.3B), capital spending ($185M); besides operations, cash came from other financing ($3.2B), shares issued ($188M); the cash balance rose by $62.0M.
Operating cash flow was −$1.6B against net income of $162M — -9.6× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$1.4B, accrued liabilities −$440M, stock-based pay +$127M.
Its cash conversion cycle was 73 days (receivables 48 + inventory 86 − payables 62).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow −$1.6B, Capital spending $47.0M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $10.6B; the largest uses were operating cash flow ($8.0B) and buybacks ($5.3B). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$5.2B
Debt$591M
Net cash$4.6B
Cash runway2.6 years
Moderna is burning cash: its operations consume cash, a free cash flow of −$2.0B a year at the current rate against $5.2B of cash and investments: a runway of about 2.6 years before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
48
86
62
73
Q2 2026
28
208
160
76
Q1 2026
29
14
23
21
Q4 2025
83
49
59
73
Q3 2025
49
127
98
78
Q2 2025
37
141
153
24
Q1 2025
182
122
316
-11
Q4 2024
92
33
48
76
Every quarter
Quarter
Operating cash flow
Capital spending
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
−$1.6B
−$47.0M
$130M
$528M
−$1.6B
Q2 2026
−$526M
−$37.0M
$23.0M
$185M
−$563M
Q1 2026
−$630M
−$62.0M
$19.0M
$688M
−$692M
Q4 2025
$930M
−$39.0M
$16.0M
−$1.5B
$891M
Q3 2025
−$847M
−$33.0M
$2.0M
$147M
−$880M
Q2 2025
−$919M
−$3.0M
$14.0M
$345M
−$922M
Q1 2025
−$1.0B
−$117M
$3.0M
$303M
−$1.2B
Q4 2024
$825M
−$522M
$11.0M
−$282M
$303M
Moderna: income statement and cash flow
Moderna, Q3 2026: revenue $1.3B (+29% year over year), operating margin 9.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.