Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$875M in Q3 2026 · $3.7B over twelve months
Operating cash flow$875M
Free cash flow+$875M
Cash / net income6.7×
Analysis
In Q3 2026, Millrose Properties generated $875M of operating cash flow. That is $50.7M less than in Q3 2025 ($926M).
Over the twelve months to Sep 30, 2026, operating cash flow was $3.7B; the largest uses were other investing ($4.7B), dividends ($500M); besides operations, cash came from other financing ($1.3B); the cash balance fell by $178M.
Operating cash flow was $875M against net income of $130M — 6.7× profit, cash ran ahead of reported earnings. The largest differences: other liabilities −$27.4M, deferred taxes +$5.2M, prepaid and other assets −$1.2M.
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $875M, Capital spending $0.
Capital allocation, year by year
Over these 3 years operating cash flow totalled $1.9B; the largest uses were operating cash flow ($1.8B) and dividends ($299M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$64.5M
Debtnone
Net cash$64.5M
Due within a year$29.0M
Millrose Properties funds itself: free cash flow was $3.7B over the last twelve months, with $64.5M of cash and investments and no debt on the balance sheet ($29.0M due within a year, 2.2× covered by cash).
Principal due in each year as disclosed in the annual report, against $64.5M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$875M
−$128M
—
−$30.4M
$875M
Q2 2026
$886M
−$126M
—
$15.1M
$886M
Q1 2026
$797M
−$125M
$315M
−$14.2M
$797M
Q4 2025
$1.1B
−$121M
—
$208M
$1.1B
Q3 2025
$926M
−$115M
—
−$176M
$926M
Q2 2025
$896M
—
−$325M
$22.9M
$896M
Q1 2025
$714M
—
$344M
−$89.5M
$714M
Q4 2024
−$1.2B
—
—
—
−$1.2B
Millrose Properties: income statement and cash flow
Millrose Properties, Q3 2026: revenue $211M (+18% year over year), operating margin 85.5%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.