Filing Flows

Filing Flows › Marvion (MVNC) › Q1 2026 › vs Q1 2025

Marvion (MVNC) Q1 2026 vs Q1 2025 (year over year)

Marvion's revenue rose $163K (+25%) from $641K in Q1 2025 to $804K in Q1 2026. Gross margin 58.9% against 50.2% (+8.6 pts).

Marvion, Q1 2026: revenue $804K (+25% year over year), operating margin 14.9%, net earnings $78K, operating cash flow $374K. The chart draws each line against Q1 2025, the increases inside each band.

Marvion: what changed, Q1 2026 vs Q1 2025Marvion: what changed, Q1 2026 vs Q1 2025Free cash flow (OCF − capex)$486KCapital expenditures−$288KOperating cash flow$198KGross profit$151KWorking capital & other$100KOperating expenses$93KNet earnings$71KPre-tax earnings$70KOperating profit$58KDepreciation$27K

Margins

Q1 2026Q1 2025Change
Gross margin58.9%50.2%+8.6 pts
Operating margin14.9%9.7%+5.2 pts
Net margin9.7%1.1%+8.6 pts
Free cash flow margin46.4%-17.5%+64.0 pts

Every line

LineQ1 2026Q1 2025Change%
Revenue$804K$641K$163K+25%
Gross profit$473K$322K$151K+47%
Cost of revenue$331K$319K$12K+4%
Operating profit$120K$62K$58K+93%
Operating expenses$353K$260K$93K+36%
Pre-tax earnings$85K$15K$70K+453%
Other expense, net$35K$47K−$12K-26%
Net earnings$78K$7K$71K11×
Income tax$8K$8K−$1K-10%
Depreciation$68K$41K$27K+66%
Working capital & other$229K$128K$100K+78%
Operating cash flow$374K$176K$198K+112%
Free cash flow (OCF − capex)$373K−$112K$486K—
Capital expenditures$1K$289K−$288K-100%

Questions

How much did Marvion's revenue grow year over year in Q1 2026?

Marvion's revenue rose $163K (+25%) from $641K in Q1 2025 to $804K in Q1 2026. Gross margin 58.9% against 50.2% (+8.6 pts).

Q1 2026 results → · Compare in the interactive Sankey →