Filing Flows

Filing Flows › Marvion (MVNC) › Q1 2026 › vs Q4 2025

Marvion (MVNC) Q1 2026 vs Q4 2025 (quarter over quarter)

Marvion's revenue fell $189K (-19%) from $992K in Q4 2025 to $804K in Q1 2026. Gross margin 58.9% against 51.5% (+7.4 pts).

Marvion, Q1 2026: revenue $804K (+25% year over year), operating margin 14.9%, net earnings $78K, operating cash flow $374K. The chart draws each line against Q4 2025, the increases inside each band.

Marvion: what changed, Q1 2026 vs Q4 2025Marvion: what changed, Q1 2026 vs Q4 2025Working capital & other$178KOther expense, net$166KCost of revenue−$151KNet earnings−$148KPre-tax earnings−$106KFree cash flow (OCF − capex)$103KOperating expenses−$98KCapital expenditures−$70KOperating profit$60KIncome tax$42K

Margins

Q1 2026Q4 2025Change
Gross margin58.9%51.5%+7.4 pts
Operating margin14.9%6.0%+8.9 pts
Net margin9.7%22.7%-13.0 pts
Free cash flow margin46.4%27.3%+19.2 pts

Every line

LineQ1 2026Q4 2025Change%
Revenue$804K$992K−$189K-19%
Gross profit$473K$511K−$38K-7%
Cost of revenue$331K$481K−$151K-31%
Operating profit$120K$59K$60K+102%
Operating expenses$353K$451K−$98K-22%
Pre-tax earnings$85K$191K−$106K-55%
Other expense, net$35K−$131K$166K—
Net earnings$78K$225K−$148K-66%
Income tax$8K−$34K$42K—
Depreciation$68K$67K$2K+2%
Working capital & other$229K$50K$178K+356%
Operating cash flow$374K$342K$32K+9%
Free cash flow (OCF − capex)$373K$271K$103K+38%
Capital expenditures$1K$71K−$70K-99%

Questions

How much did Marvion's revenue grow quarter over quarter in Q1 2026?

Marvion's revenue fell $189K (-19%) from $992K in Q4 2025 to $804K in Q1 2026. Gross margin 58.9% against 51.5% (+7.4 pts).

Q1 2026 results → · Compare in the interactive Sankey →