Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$19.5M in Q3 2026 · −$20.6M over twelve months
Operating cash flow−$13.6M
Capital spending−$5.9M
Free cash flow−$19.5M
Cash / net income-0.5×
Cash conversion cycle99 days
Analysis
In Q3 2026, Maxlinear generated −$13.6M of operating cash flow and spent $5.9M on capital projects, leaving free cash flow of −$19.5M. That is $23.9M less than in Q3 2025 ($4.4M).
Over the twelve months to Sep 30, 2026, operating cash flow was −$7.2M; the largest uses were capital spending ($13.4M), taxes on employees’ shares ($7.5M), other investing ($7.4M); besides operations, cash came from other financing ($27.5M), shares issued ($5.2M); the cash balance fell by $3.4M.
Operating cash flow was −$13.6M against net income of $28.9M — -0.5× profit, less cash than reported earnings, worth checking against working capital. The largest differences: prepaid and other assets −$45.7M, receivables −$22.3M, stock-based pay +$19.8M.
Its cash conversion cycle was 99 days (receivables 26 + inventory 112 − payables 39).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow −$13.6M, Capital spending $5.9M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $575M; the largest uses were net borrowing ($245M) and capital spending ($124M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$81.1M
Debt$164M
Net debt$83.0M
Cash runway3.9 years
Maxlinear is burning cash: its operations consume cash, a free cash flow of −$20.6M a year at the current rate against $81.1M of cash and investments: a runway of about 3.9 years before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
26
112
39
99
Q2 2026
25
122
47
100
Q1 2026
29
127
55
100
Q4 2025
33
131
55
109
Q3 2025
58
145
49
154
Q2 2025
86
166
44
208
Q1 2025
86
188
53
222
Q4 2024
67
210
70
206
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
−$13.6M
−$5.9M
$40.0M
—
−$16.1M
−$19.5M
Q2 2026
$4.8M
−$2.3M
—
$6.9M
−$3.8M
$2.5M
Q1 2026
−$8.9M
−$1.4M
—
—
$11.5M
−$10.3M
Q4 2025
$10.4M
−$3.7M
—
$1.4M
$11.9M
$6.7M
Q3 2025
$10.1M
−$5.7M
—
$27K
−$3.0M
$4.4M
Q2 2025
$10.5M
−$1.2M
—
$2.1M
−$6.2M
$9.3M
Q1 2025
−$11.4M
−$2.0M
—
−$10K
$15.5M
−$13.4M
Q4 2024
−$27.8M
−$2.2M
—
$2.5M
$29.9M
−$30.0M
Maxlinear: income statement and cash flow
Maxlinear, Q3 2026: revenue $218M (+72% year over year), operating margin 13.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.