Filing Flows

Filing Flows › Companies › Maxlinear › Cash flow

Maxlinear cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$19.5M in Q3 2026 · −$20.6M over twelve months

Operating cash flow−$13.6M
Capital spending−$5.9M
Free cash flow−$19.5M
Cash / net income-0.5×
Cash conversion cycle99 days

Analysis

In Q3 2026, Maxlinear generated −$13.6M of operating cash flow and spent $5.9M on capital projects, leaving free cash flow of −$19.5M. That is $23.9M less than in Q3 2025 ($4.4M).

Over the twelve months to Sep 30, 2026, operating cash flow was −$7.2M; the largest uses were capital spending ($13.4M), taxes on employees’ shares ($7.5M), other investing ($7.4M); besides operations, cash came from other financing ($27.5M), shares issued ($5.2M); the cash balance fell by $3.4M.

Operating cash flow was −$13.6M against net income of $28.9M — -0.5× profit, less cash than reported earnings, worth checking against working capital. The largest differences: prepaid and other assets −$45.7M, receivables −$22.3M, stock-based pay +$19.8M.

Its cash conversion cycle was 99 days (receivables 26 + inventory 112 − payables 39).

Free cash flow

Maxlinear: free cash flow by quarterMaxlinear: free cash flow by quarter−$30.0MQ4 2024−$13.4MQ1 2025$9.3MQ2 2025$4.4MQ3 2025$6.7MQ4 2025−$10.3MQ1 2026$2.5MQ2 2026−$19.5MQ3 2026
Operating cash flow less capital spending.
Maxlinear: operating cash flow against capital spendingMaxlinear: operating cash flow against capital spendingOperating cash flowCapital spending−$27.8M$2.2MQ4 2024−$11.4M$2.0MQ1 2025$10.5M$1.2MQ2 2025$10.1M$5.7MQ3 2025$10.4M$3.7MQ4 2025−$8.9M$1.4MQ1 2026$4.8M$2.3MQ2 2026−$13.6M$5.9MQ3 2026
Latest (Q3 2026): Operating cash flow −$13.6M, Capital spending $5.9M.

Capital allocation, year by year

Maxlinear: where the cash came from (up) and went (down), by fiscal yearMaxlinear: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedCapital spendingAcquisitionsBuybacksFY2021: Operating cash flow $168MFY2021: Net borrowing −$59.8MFY2021: Shares issued $13.0MFY2021: Capital spending −$39.2MFY2021: Acquisitions −$40.0MFY2021: Buybacks −$23.5M$181MFY2021FY2022: Operating cash flow $389MFY2022: Net borrowing −$185MFY2022: Shares issued $5.3MFY2022: Capital spending −$41.3MFY2022: Buybacks −$31.5M$394MFY2022FY2023: Operating cash flow $43.4MFY2023: Shares issued $4.8MFY2023: Capital spending −$13.5MFY2023: Acquisitions −$13.3M$48.1MFY2023FY2024: Operating cash flow −$45.3MFY2024: Shares issued $4.1MFY2024: Capital spending −$17.7M$4.1MFY2024FY2025: Operating cash flow $19.6MFY2025: Shares issued $3.6MFY2025: Capital spending −$12.6MFY2025: Buybacks −$20.0M$23.2MFY2025
Over these 5 years operating cash flow totalled $575M; the largest uses were net borrowing ($245M) and capital spending ($124M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$81.1M
Debt$164M
Net debt$83.0M
Cash runway3.9 years

Maxlinear is burning cash: its operations consume cash, a free cash flow of −$20.6M a year at the current rate against $81.1M of cash and investments: a runway of about 3.9 years before any new financing.

Where the cash came from and went

Maxlinear: sources (+) and uses (−) of cash, Q3 2026Maxlinear: sources (+) and uses (−) of cash, Q3 2026Net borrowing (+) / repaid (−)$40.0MCash drawn (+) / kept (−)−$16.1MOperating cash flow−$13.6MCapital spending−$5.9MOther investing−$3.7MExchange rates−$536KTaxes on employees’ shares−$94K
Maxlinear: sources (+) and uses (−) of cash, TTM to Q3 2026Maxlinear: sources (+) and uses (−) of cash, TTM to Q3 2026Other financing$27.5MCapital spending−$13.4MTaxes on employees’ shares−$7.5MOther investing−$7.4MOperating cash flow−$7.2MShares issued$5.2MCash drawn (+) / kept (−)$3.4MExchange rates−$611K

From profit to cash

Maxlinear: net income to operating cash flow, Q3 2026Maxlinear: net income to operating cash flow, Q3 2026Net income$28.9MDepreciation & amortization$8.9MStock-based pay$19.8MDeferred taxes−$3.1MGains on disposals$490KReceivables−$22.3MInventory−$8.2MPayables$4.6MEmployee-related liabilities$7.3MPrepaid and other assets−$45.7MOther liabilities−$1.1MOperating cash flow−$13.6M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 2026261123999
Q2 20262512247100
Q1 20262912755100
Q4 20253313155109
Q3 20255814549154
Q2 20258616644208
Q1 20258618853222
Q4 20246721070206

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q3 2026−$13.6M−$5.9M$40.0M—−$16.1M−$19.5M
Q2 2026$4.8M−$2.3M—$6.9M−$3.8M$2.5M
Q1 2026−$8.9M−$1.4M——$11.5M−$10.3M
Q4 2025$10.4M−$3.7M—$1.4M$11.9M$6.7M
Q3 2025$10.1M−$5.7M—$27K−$3.0M$4.4M
Q2 2025$10.5M−$1.2M—$2.1M−$6.2M$9.3M
Q1 2025−$11.4M−$2.0M—−$10K$15.5M−$13.4M
Q4 2024−$27.8M−$2.2M—$2.5M$29.9M−$30.0M

Maxlinear: income statement and cash flow

Maxlinear, Q3 2026: revenue $218M (+72% year over year), operating margin 13.9%. The chart follows the revenue to costs, profit and cash.

Maxlinear: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.