Filing Flows

Filing Flows › Nathans Famous (NATH) › Q1 FY27 › vs Q1 FY26

Nathans Famous (NATH) Q1 FY27 vs Q1 FY26 (year over year)

Nathans Famous's revenue rose $7.1M (+15%) from $47.0M in Q1 FY26 to $54.1M in Q1 FY27. The biggest changes: Branded Products +$6.0M (+21%); License +$1.2M (+10%); Franchise −$74K (-58%). Gross margin 34.9% against 39.5% (-4.6 pts).

Nathans Famous, Q1 FY27: revenue $54.1M (+15% year over year), operating margin 23.4%, net earnings $8.8M, operating cash flow $949K. The chart draws each line against Q1 FY26, the increases inside each band.

Nathans Famous: what changed, Q1 FY27 vs Q1 FY26Nathans Famous: what changed, Q1 FY27 vs Q1 FY26Cost of revenue$6.8MBranded Products$6.0MWorking capital & other−$1.3MFree cash flow (OCF − capex)$1.2MLicense$1.2MOperating cash flow$1.2MOperating expenses$405KGeneral & admin$373KGross profit$282KOperating profit−$123K

Margins

Q1 FY27Q1 FY26Change
Gross margin34.9%39.5%-4.6 pts
Operating margin23.4%27.2%-3.8 pts
Net margin16.3%19.0%-2.7 pts
Free cash flow margin1.6%-0.7%+2.3 pts

Every line

LineQ1 FY27Q1 FY26Change%
Branded Products$35.0M$29.1M$6.0M+21%
License$13.6M$12.4M$1.2M+10%
Company-operated Restaurants$4.0M$4.0M−$35K-0.9%
Franchise Fees and Royalties$1.1M$1.1M−$55K-5%
Advertising Fund Revenue$411K$427K−$16K-4%
Franchise$54K$128K−$74K-58%
Revenue$54.1M$47.0M$7.1M+15%
Gross profit$18.9M$18.6M$282K+2%
Cost of revenue$35.2M$28.4M$6.8M+24%
Operating profit$12.7M$12.8M−$123K-1%
Operating expenses$6.2M$5.8M$405K+7%
Pre-tax earnings$12.2M$12.3M−$94K-0.8%
Other expense, net$505K$534K−$29K-5%
General & admin$4.3M$4.0M$373K+9%
Other operating costs$1.9M$1.8M$32K+2%
Net earnings$8.8M$8.9M−$99K-1%
Income tax$3.3M$3.3M$5K+0.2%
Depreciation & amortization$239K$228K$11K+5%
Share-based compensation$280K$288K−$8K-3%
Working capital & other$8.4M$9.7M−$1.3M-13%
Operating cash flow$949K−$220K$1.2M—
Free cash flow (OCF − capex)$882K−$335K$1.2M—
Capital expenditures$67K$115K−$48K-42%

Questions

How much did Nathans Famous's revenue grow year over year in Q1 FY27?

Nathans Famous's revenue rose $7.1M (+15%) from $47.0M in Q1 FY26 to $54.1M in Q1 FY27.

What drove Nathans Famous's revenue change in Q1 FY27?

Branded Products +$6.0M (+21%); License +$1.2M (+10%); Franchise −$74K (-58%).

Q1 FY27 results → · Compare in the interactive Sankey →